Payment Analysis

910.13CAD/monthin Richmond Hill, ON
    Before Taxes:
  • 910.13 CAD/month
  • 420.06 CAD/bi-weekly
  • 210.03 CAD/week
  • 10,921.56 CAD/year
Incl. Ontario Taxes (13%):
  • 1,028.45 CAD/month
  • 474.67 CAD/bi-weekly
  • 237.33 CAD/week
  • 12,341.36 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 45,893 CAD
  • Total Vehicle Debt: 66,826 CAD
  • Paid so Far: 20,933 CAD (31% Paid)
  • Remaining Lease Payments: 22,753 CAD
  • Residual Value: 23,140 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 20,933 CAD Total Vehicle Value: 66,826 CAD
31% Paid
69%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 22,753 CAD
Term Paid so Far: 20,933 CAD Residual Value: 23,140 CAD
0%
31%
34%
35%
Cost to Own
Already Paid: 20,933 CAD (31%)
Cash Incentive: 0 CAD Buyout Price Today: 45,893 CAD
31% Paid
0%
69%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 45,893 CAD

  • 4.9%Interest Rate x 48 months
  • 1,055 CAD/month + tax
  • Total Payable: 50,631 CAD
  • Total Interest: 4,738 CAD
  • 8.9%Interest Rate x 48 months
  • 1,140 CAD/month + tax
  • Total Payable: 54,714 CAD
  • Total Interest: 8,821 CAD
  • 14.9%Interest Rate x 48 months
  • 1,275 CAD/month + tax
  • Total Payable: 61,196 CAD
  • Total Interest: 15,303 CAD

At the end of the Lease Contract

Residual Value: 23,140 CAD (in 25 months)

  • 4.9%Interest Rate x 48 months
  • 532 CAD/month + tax
  • Total Payable: 25,529 CAD
  • Total Interest: 2,389 CAD
  • 8.9%Interest Rate x 48 months
  • 575 CAD/month + tax
  • Total Payable: 27,588 CAD
  • Total Interest: 4,448 CAD
  • 14.9%Interest Rate x 48 months
  • 643 CAD/month + tax
  • Total Payable: 30,856 CAD
  • Total Interest: 7,716 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
28.45
  • + tax
  • + fuel
  • + insurance
(or 0.28CAD per km)
  • 54.61CAD/100km (Original Contract back in Mar, 2018)
Time Analysis
Cost per day: (CAD)
29.92
  • + tax
  • + insurance
  • + km driven & fuel
(0.13CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
738.31
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Mar, 2018)

Similar Listings in Toronto

SAVE ~800 CAD
CAD/month x 52 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 52 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 23,538 km/year (1,962 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 63 months
2019 Honda Civic, Sport Hatchback (ID: #52936)
252
Cambridge, ONT
2019 Honda

Civic, Sport Hatchback Manuelle AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 252 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 45,000 CAD
  • Months to End: 63 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 62,000 km total
  • Available Now: 11,048 km/year (921 per month)
See all Details
CAD/month x 72 months
2022 Tesla Model 3 (ID: #52792)
330
Milton
2022 Tesla

Model 3 Automatique 2WD

Payment Details
  • Current Payment: 330 CAD/month + tax
  • Months to End: 72 months (Jun, 2030)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 109,000 km total
  • Available Now: 57,667 km/year (4,806 per month)
See all Details
+ 3,500 cash
CAD/month x 37 months
2023 BMW M340i XDrive (ID: #52426)
969
Guelph,
2023 BMW

M340i XDrive Automatique AWD M-Sport

  • Warranty Complete Term
Payment Details
  • Current Payment: 969 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 1,064 CAD/month + tax
  • Original Downpayment: 7,058 CAD
  • Residual Value: 35,795 CAD
  • Months to End: 37 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 10,650 km total
  • Available Now: 22,492 km/year (1,874 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 17 months
2023 Chevrolet Chevrolet Colorado (ID: #52412)
652
Halton Hills, ON
2023 Chevrolet

Chevrolet Colorado Automatique AWD LT Convenience 3 + Tow Package + Bed Lining

  • Warranty Complete Term
Payment Details
  • Current Payment: 652 CAD/month + tax
  • Original Downpayment: 820 CAD
  • Residual Value: 46,110 CAD
  • Months to End: 17 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,400 km total
  • Available Now: 16,659 km/year (1,388 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 25 months
2022 Mercedes-Benz GLE 350 (ID: #52358)
1,342
Dutton
2022 Mercedes-Benz

GLE 350 Automatique AWD AMG night package

Payment Details
  • Current Payment: 1,342 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 38,000 CAD
  • Months to End: 25 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 26,160 km/year (2,180 per month)
  • Excess Km Cost: 0.18 CAD/km
See all Details