Payment Analysis

910.13CAD/monthin Richmond Hill, ON
    Before Taxes:
  • 910.13 CAD/month
  • 420.06 CAD/bi-weekly
  • 210.03 CAD/week
  • 10,921.56 CAD/year
Incl. Ontario Taxes (13%):
  • 1,028.45 CAD/month
  • 474.67 CAD/bi-weekly
  • 237.33 CAD/week
  • 12,341.36 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 69,557 CAD
  • Total Vehicle Debt: 66,826 CAD
  • Paid so Far: -2,730 CAD (-5% Paid)
  • Remaining Lease Payments: 46,417 CAD
  • Residual Value: 23,140 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -2,730 CAD Total Vehicle Value: 66,826 CAD
-5% Paid
105%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 46,417 CAD
Term Paid so Far: -2,730 CAD Residual Value: 23,140 CAD
0%
-5%
70%
35%
Cost to Own
Already Paid: -2,730 CAD (-5%)
Cash Incentive: 0 CAD Buyout Price Today: 69,557 CAD
-5% Paid
0%
105%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 69,557 CAD

  • 4.9%Interest Rate x 48 months
  • 1,599 CAD/month + tax
  • Total Payable: 76,737 CAD
  • Total Interest: 7,181 CAD
  • 8.9%Interest Rate x 48 months
  • 1,728 CAD/month + tax
  • Total Payable: 82,926 CAD
  • Total Interest: 13,369 CAD
  • 14.9%Interest Rate x 48 months
  • 1,932 CAD/month + tax
  • Total Payable: 92,750 CAD
  • Total Interest: 23,193 CAD

At the end of the Lease Contract

Residual Value: 23,140 CAD (in 51 months)

  • 4.9%Interest Rate x 48 months
  • 532 CAD/month + tax
  • Total Payable: 25,529 CAD
  • Total Interest: 2,389 CAD
  • 8.9%Interest Rate x 48 months
  • 575 CAD/month + tax
  • Total Payable: 27,588 CAD
  • Total Interest: 4,448 CAD
  • 14.9%Interest Rate x 48 months
  • 643 CAD/month + tax
  • Total Payable: 30,856 CAD
  • Total Interest: 7,716 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
58.03
  • + tax
  • + fuel
  • + insurance
(or 0.58CAD per km)
Time Analysis
Cost per day: (CAD)
29.92
  • + tax
  • + insurance
  • + km driven & fuel
(0.06CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
361.92
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD

Similar Listings in Toronto

+ 2,000 cash
CAD/month x 26 months
2024 Audi A4 2.0T Komfor (ID: #67454)
530
Barrie
2024 Audi

A4 2.0T Komfor Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 530 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 607 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Months to End: 26 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 19,200 km/year
  • Current Odometer: 19,900 km total
  • Available Now: 26,262 km/year (2,188 per month)
See all Details
CAD/month x 14 months
2023 Tesla MODEL Y (ID: #59045)
727
WHITBY
2023 Tesla

MODEL Y Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 727 CAD/month + tax
  • Months to End: 14 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,732 km total
  • Available Now: 31,944 km/year (2,662 per month)
See all Details
SAVE ~1,500 CAD
CAD/month x 26 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 26 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 45,231 km/year (3,769 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 8,000 cash
CAD/month x 2 months
2025 Nissan Sentra SV (ID: #70868)
537
Richmond hill
2025 Nissan

Sentra SV Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 537 CAD/month + tax
  • Required Payment: 8,000 CAD
  • Payment Including Incentive: 4,537 CAD/month + tax
  • Residual Value: 11,418 CAD
  • Months to End: 2 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,300 km total
  • Available Now: -19,800 km/year (-1,650 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 2,300 cash
CAD/month x 13 months
2023 Tesla Model 3 (ID: #69516)
748
Windsor
2023 Tesla

Model 3 Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 748 CAD/month + tax
  • Cash Incentive: 2,300 CAD
  • Payment After Incentive: 571 CAD/month + tax
  • Months to End: 13 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 72,538 km total
  • Available Now: 25,350 km/year (2,112 per month)
  • Excess Km Cost: 0.14 CAD/km
See all Details
CAD/month x 24 months
2025 BMW 550e (ID: #69182)
1,187
Toronto
2025 BMW

550e Automatique AWD Premium Enhanced, M Sport Pro, Driver Assistance Package

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,187 CAD/month + tax
  • Original Downpayment: 12,500 CAD
  • Residual Value: 50,025 CAD
  • Months to End: 24 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,300 km total
  • Available Now: 21,850 km/year (1,821 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details