Payment Analysis

910.13CAD/monthin Richmond Hill, ON
    Before Taxes:
  • 910.13 CAD/month
  • 420.06 CAD/bi-weekly
  • 210.03 CAD/week
  • 10,921.56 CAD/year
Incl. Ontario Taxes (13%):
  • 1,028.45 CAD/month
  • 474.67 CAD/bi-weekly
  • 237.33 CAD/week
  • 12,341.36 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 65,916 CAD
  • Total Vehicle Debt: 66,826 CAD
  • Paid so Far: 910 CAD (1% Paid)
  • Remaining Lease Payments: 42,776 CAD
  • Residual Value: 23,140 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 910 CAD Total Vehicle Value: 66,826 CAD
1% Paid
99%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 42,776 CAD
Term Paid so Far: 910 CAD Residual Value: 23,140 CAD
0%
1%
64%
35%
Cost to Own
Already Paid: 910 CAD (1%)
Cash Incentive: 0 CAD Buyout Price Today: 65,916 CAD
1% Paid
0%
99%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 65,916 CAD

  • 4.9%Interest Rate x 48 months
  • 1,515 CAD/month + tax
  • Total Payable: 72,721 CAD
  • Total Interest: 6,805 CAD
  • 8.9%Interest Rate x 48 months
  • 1,637 CAD/month + tax
  • Total Payable: 78,585 CAD
  • Total Interest: 12,669 CAD
  • 14.9%Interest Rate x 48 months
  • 1,831 CAD/month + tax
  • Total Payable: 87,895 CAD
  • Total Interest: 21,979 CAD

At the end of the Lease Contract

Residual Value: 23,140 CAD (in 47 months)

  • 4.9%Interest Rate x 48 months
  • 532 CAD/month + tax
  • Total Payable: 25,529 CAD
  • Total Interest: 2,389 CAD
  • 8.9%Interest Rate x 48 months
  • 575 CAD/month + tax
  • Total Payable: 27,588 CAD
  • Total Interest: 4,448 CAD
  • 14.9%Interest Rate x 48 months
  • 643 CAD/month + tax
  • Total Payable: 30,856 CAD
  • Total Interest: 7,716 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
53.48
  • + tax
  • + fuel
  • + insurance
(or 0.53CAD per km)
  • 54.61CAD/100km (Original Contract back in Mar, 2018)
Time Analysis
Cost per day: (CAD)
29.92
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
392.72
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Mar, 2018)

Similar Listings in Toronto

+ 2,000 cash
CAD/month x 29 months
2024 Audi A4 2.0T Komfor (ID: #67454)
530
Barrie
2024 Audi

A4 2.0T Komfor Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 530 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 599 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Months to End: 29 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 19,200 km/year
  • Current Odometer: 19,900 km total
  • Available Now: 23,545 km/year (1,962 per month)
See all Details
CAD/month x 17 months
2023 Tesla MODEL Y (ID: #59045)
727
WHITBY
2023 Tesla

MODEL Y Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 727 CAD/month + tax
  • Months to End: 17 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,732 km total
  • Available Now: 26,307 km/year (2,192 per month)
See all Details
SAVE ~1,400 CAD
CAD/month x 30 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 30 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 39,200 km/year (3,267 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,300 cash
CAD/month x 16 months
2023 Tesla Model 3 (ID: #69516)
748
Windsor
2023 Tesla

Model 3 Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 748 CAD/month + tax
  • Cash Incentive: 2,300 CAD
  • Payment After Incentive: 604 CAD/month + tax
  • Months to End: 16 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 72,538 km total
  • Available Now: 20,597 km/year (1,716 per month)
  • Excess Km Cost: 0.14 CAD/km
See all Details
CAD/month x 27 months
2025 BMW 550e (ID: #69182)
1,187
Toronto
2025 BMW

550e Automatique AWD Premium Enhanced, M Sport Pro, Driver Assistance Package

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,187 CAD/month + tax
  • Original Downpayment: 12,500 CAD
  • Residual Value: 50,025 CAD
  • Months to End: 27 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,300 km total
  • Available Now: 19,422 km/year (1,619 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 5,000 cash
CAD/month x 16 months
2023 Honda Type R (ID: #68700)
1,449
Ontario
2023 Honda

Type R Manuelle 2WD

Payment Details
  • Current Payment: 1,449 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 1,762 CAD/month + tax
  • Months to End: 16 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 15,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 26,250 km/year (2,188 per month)
See all Details