Payment Analysis

379.00CAD/monthin Calgary, AB
    Before Taxes:
  • 379.00 CAD/month
  • 174.92 CAD/bi-weekly
  • 87.46 CAD/week
  • 4,548.00 CAD/year
Incl. Alberta Taxes (5%):
  • 397.95 CAD/month
  • 183.67 CAD/bi-weekly
  • 91.83 CAD/week
  • 4,775.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 41,224 CAD
  • Total Vehicle Debt: 38,192 CAD
  • Paid so Far: -3,032 CAD (-8% Paid)
  • Remaining Lease Payments: 21,224 CAD
  • Residual Value: 20,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -3,032 CAD Total Vehicle Value: 38,192 CAD
-8% Paid
108%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 21,224 CAD
Term Paid so Far: -3,032 CAD Residual Value: 20,000 CAD
0%
-8%
55%
53%
Cost to Own
Already Paid: -3,032 CAD (-8%)
Cash Incentive: 0 CAD Buyout Price Today: 41,224 CAD
-8% Paid
0%
108%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 41,224 CAD

  • 4.9%Interest Rate x 48 months
  • 947 CAD/month + tax
  • Total Payable: 45,480 CAD
  • Total Interest: 4,256 CAD
  • 8.9%Interest Rate x 48 months
  • 1,024 CAD/month + tax
  • Total Payable: 49,147 CAD
  • Total Interest: 7,923 CAD
  • 14.9%Interest Rate x 48 months
  • 1,145 CAD/month + tax
  • Total Payable: 54,970 CAD
  • Total Interest: 13,746 CAD

At the end of the Lease Contract

Residual Value: 20,000 CAD (in 56 months)

  • 4.9%Interest Rate x 48 months
  • 460 CAD/month + tax
  • Total Payable: 22,065 CAD
  • Total Interest: 2,065 CAD
  • 8.9%Interest Rate x 48 months
  • 497 CAD/month + tax
  • Total Payable: 23,844 CAD
  • Total Interest: 3,844 CAD
  • 14.9%Interest Rate x 48 months
  • 556 CAD/month + tax
  • Total Payable: 26,669 CAD
  • Total Interest: 6,669 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
55.85
  • + tax
  • + fuel
  • + insurance
(or 0.56CAD per km)
Time Analysis
Cost per day: (CAD)
12.46
  • + tax
  • + insurance
  • + km driven & fuel
(0.06CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
156.59
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Calgary

Lease Takeover Temporary Image
CAD/month x 31 months
2023 Tesla Model 3 (ID: #49571)
892
Calgary, AB
2023 Tesla

Model 3 Automatique 2WD

Payment Details
  • Current Payment: 892 CAD/month + tax
  • Months to End: 31 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 19,742 km/year (1,645 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ More similar deals