Payment Analysis

560.00CAD/monthin Ottawa, ON
    Before Taxes:
  • 560.00 CAD/month
  • 258.46 CAD/bi-weekly
  • 129.23 CAD/week
  • 6,720.00 CAD/year
Incl. Ontario Taxes (13%):
  • 632.80 CAD/month
  • 292.06 CAD/bi-weekly
  • 146.03 CAD/week
  • 7,593.60 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 23,415 CAD
  • Total Vehicle Debt: 47,495 CAD
  • Paid so Far: 24,080 CAD (50% Paid)
  • Remaining Lease Payments: 9,520 CAD
  • Residual Value: 13,895 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 24,080 CAD Total Vehicle Value: 47,495 CAD
50% Paid
50%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,520 CAD
Term Paid so Far: 24,080 CAD Residual Value: 13,895 CAD
0%
50%
20%
30%
Cost to Own
Already Paid: 24,080 CAD (50%)
Cash Incentive: 0 CAD Buyout Price Today: 23,415 CAD
50% Paid
0%
50%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 23,415 CAD

  • 4.9%Interest Rate x 48 months
  • 538 CAD/month + tax
  • Total Payable: 25,832 CAD
  • Total Interest: 2,417 CAD
  • 8.9%Interest Rate x 48 months
  • 582 CAD/month + tax
  • Total Payable: 27,915 CAD
  • Total Interest: 4,500 CAD
  • 14.9%Interest Rate x 48 months
  • 650 CAD/month + tax
  • Total Payable: 31,223 CAD
  • Total Interest: 7,808 CAD

At the end of the Lease Contract

Residual Value: 13,895 CAD (in 17 months)

  • 4.9%Interest Rate x 48 months
  • 319 CAD/month + tax
  • Total Payable: 15,329 CAD
  • Total Interest: 1,434 CAD
  • 8.9%Interest Rate x 48 months
  • 345 CAD/month + tax
  • Total Payable: 16,566 CAD
  • Total Interest: 2,671 CAD
  • 14.9%Interest Rate x 48 months
  • 386 CAD/month + tax
  • Total Payable: 18,528 CAD
  • Total Interest: 4,633 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
7.94
  • + tax
  • + fuel
  • + insurance
(or 0.08CAD per km)
  • 22.40CAD/100km (Original Contract back in May, 2019)
Time Analysis
Cost per day: (CAD)
18.41
  • + tax
  • + insurance
  • + km driven & fuel
(0.19CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,627.60
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD
  • 576.92km/week (Contract Original back in May, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

+ 2,000 cash
2024 Volkswagen

Tiguan Comfortline 4MOTION Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 513 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 449 CAD/month + tax
  • Original Downpayment: 1,422 CAD
  • Months to End: 31 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 31,360 km total
  • Available Now: 18,828 km/year (1,569 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 21 months
2023 BMW X4 xDrive30i (ID: #56609)
1,240
Ottawa
2023 BMW

X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,240 CAD/month + tax
  • Original Downpayment: 3,398 CAD
  • Residual Value: 34,028 CAD
  • Months to End: 21 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 24,457 km/year (2,038 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 5 months
2024 Hyundai Venue (ID: #53579)
524
Ottawa, ON
2024 Hyundai

Venue CVT 2WD Ultimate

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 524 CAD/month + tax
  • Residual Value: 21,959 CAD
  • Months to End: 5 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,693 km total
  • Available Now: 70,337 km/year (5,861 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 13 months
2023 Tesla Model Y (ID: #62950)
997
Ottawa
2023 Tesla

Model Y Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 997 CAD/month + tax
  • Original Downpayment: 5,250 CAD
  • Residual Value: 39,680 CAD
  • Months to End: 13 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 54,288 km total
  • Available Now: 26,811 km/year (2,234 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 12 months
2020 Mercedes-Benz GLB250 4MATIC (ID: #52548)
642
Ottawa
2020 Mercedes-Benz

GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint

  • Winter Tires Included
Payment Details
  • Current Payment: 642 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 559 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 25,789 CAD
  • Months to End: 12 months (Oct, 2024)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 68,500 km total
  • Available Now: -1,000 km/year (-83 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 25 months
2023 Mercedes-Benz EQB 350 4Matic (ID: #50118)
1,156
Ottawa
2023 Mercedes-Benz

EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,156 CAD/month + tax
  • Residual Value: 41,242 CAD
  • Months to End: 25 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 44,160 km/year (3,680 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details