Payment Analysis

560.00CAD/monthin Ottawa, ON
    Before Taxes:
  • 560.00 CAD/month
  • 258.46 CAD/bi-weekly
  • 129.23 CAD/week
  • 6,720.00 CAD/year
Incl. Ontario Taxes (13%):
  • 632.80 CAD/month
  • 292.06 CAD/bi-weekly
  • 146.03 CAD/week
  • 7,593.60 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 22,855 CAD
  • Total Vehicle Debt: 47,495 CAD
  • Paid so Far: 24,640 CAD (51% Paid)
  • Remaining Lease Payments: 8,960 CAD
  • Residual Value: 13,895 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 24,640 CAD Total Vehicle Value: 47,495 CAD
51% Paid
49%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 8,960 CAD
Term Paid so Far: 24,640 CAD Residual Value: 13,895 CAD
0%
51%
19%
30%
Cost to Own
Already Paid: 24,640 CAD (51%)
Cash Incentive: 0 CAD Buyout Price Today: 22,855 CAD
51% Paid
0%
49%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 22,855 CAD

  • 4.9%Interest Rate x 48 months
  • 525 CAD/month + tax
  • Total Payable: 25,214 CAD
  • Total Interest: 2,359 CAD
  • 8.9%Interest Rate x 48 months
  • 568 CAD/month + tax
  • Total Payable: 27,248 CAD
  • Total Interest: 4,393 CAD
  • 14.9%Interest Rate x 48 months
  • 635 CAD/month + tax
  • Total Payable: 30,476 CAD
  • Total Interest: 7,621 CAD

At the end of the Lease Contract

Residual Value: 13,895 CAD (in 16 months)

  • 4.9%Interest Rate x 48 months
  • 319 CAD/month + tax
  • Total Payable: 15,329 CAD
  • Total Interest: 1,434 CAD
  • 8.9%Interest Rate x 48 months
  • 345 CAD/month + tax
  • Total Payable: 16,566 CAD
  • Total Interest: 2,671 CAD
  • 14.9%Interest Rate x 48 months
  • 386 CAD/month + tax
  • Total Payable: 18,528 CAD
  • Total Interest: 4,633 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
7.47
  • + tax
  • + fuel
  • + insurance
(or 0.07CAD per km)
  • 22.40CAD/100km (Original Contract back in May, 2019)
Time Analysis
Cost per day: (CAD)
18.41
  • + tax
  • + insurance
  • + km driven & fuel
(0.21CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,729.33
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD
  • 576.92km/week (Contract Original back in May, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 23 months
2023 BMW X4 xDrive30i (ID: #56609)
1,240
Ottawa
2023 BMW

X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,240 CAD/month + tax
  • Original Downpayment: 3,398 CAD
  • Residual Value: 34,028 CAD
  • Months to End: 23 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 22,330 km/year (1,861 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 6 months
2024 Hyundai Venue (ID: #53579)
524
Ottawa, ON
2024 Hyundai

Venue CVT 2WD Ultimate

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 524 CAD/month + tax
  • Residual Value: 21,959 CAD
  • Months to End: 6 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,693 km total
  • Available Now: 58,614 km/year (4,885 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
CAD/month x 11 months
2020 Mercedes-Benz GLB250 4MATIC (ID: #52548)
642
Ottawa
2020 Mercedes-Benz

GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint

  • Winter Tires Included
Payment Details
  • Current Payment: 642 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 551 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 25,789 CAD
  • Months to End: 11 months (Oct, 2024)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 68,500 km total
  • Available Now: -1,091 km/year (-91 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 26 months
2023 Mercedes-Benz EQB 350 4Matic (ID: #50118)
1,156
Ottawa
2023 Mercedes-Benz

EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,156 CAD/month + tax
  • Residual Value: 41,242 CAD
  • Months to End: 26 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 42,462 km/year (3,538 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 8 months
2024 Cadillac Tech package (ID: #65176)
786
Ottawa
2024 Cadillac

Tech package Automatique 2WD Extended Warranty

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 786 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 51,000 CAD
  • Months to End: 8 months (May, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 32,000 km total
  • Available Now: 22,000 km/year (1,833 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 31 months
2023 Honda Sport (ID: #63034)
689
Ottawa
2023 Honda

Sport Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 689 CAD/month + tax
  • Residual Value: 17,500 CAD
  • Months to End: 31 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 55,000 km total
  • Available Now: 17,419 km/year (1,452 per month)
See all Details