Payment Analysis

495.28CAD/monthin Ottawa, ON
    Before Taxes:
  • 495.28 CAD/month
  • 228.59 CAD/bi-weekly
  • 114.30 CAD/week
  • 5,943.36 CAD/year
Incl. Ontario Taxes (13%):
  • 559.67 CAD/month
  • 258.31 CAD/bi-weekly
  • 129.15 CAD/week
  • 6,716.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,880 ~ 4,280 CAD

compared to leasing a BRAND NEW:

  • Nissan Rogue Trim SV AWD
  • for 64 months
  • in Ontario
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 635
This Contract (CAD/month) 495
Monthly Difference 140 CAD/month
Remaining Term x 22 months
Total Monthly Difference = 3,080 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 3,880 ~ 4,280

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
17.56
  • + tax
  • + fuel
  • + insurance
(or 0.18CAD per km)
  • 29.72CAD/100km (Original Contract back in Nov, 2020)
Time Analysis
Cost per day: (CAD)
16.28
  • + tax
  • + insurance
  • + km driven & fuel
(0.15CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
650.78
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Nov, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

Lease Takeover Temporary Image
CAD/month x 20 months
2023 BMW X4 xDrive30i (ID: #56609)
1,240
Ottawa
2023 BMW

X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,240 CAD/month + tax
  • Original Downpayment: 3,398 CAD
  • Residual Value: 34,028 CAD
  • Months to End: 20 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 25,680 km/year (2,140 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 12 months
2023 Tesla Model Y (ID: #62950)
997
Ottawa
2023 Tesla

Model Y Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 997 CAD/month + tax
  • Original Downpayment: 5,250 CAD
  • Residual Value: 39,680 CAD
  • Months to End: 12 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 54,288 km total
  • Available Now: 29,045 km/year (2,420 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
Lease Takeover Temporary Image
CAD/month x 14 months
2020 Mercedes-Benz GLB250 4MATIC (ID: #52548)
642
Ottawa
2020 Mercedes-Benz

GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint

  • Winter Tires Included
Payment Details
  • Current Payment: 642 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 570 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 25,789 CAD
  • Months to End: 14 months (Oct, 2024)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 68,500 km total
  • Available Now: -857 km/year (-71 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
Lease Takeover Temporary Image
CAD/month x 23 months
2023 Mercedes-Benz EQB 350 4Matic (ID: #50118)
1,156
Ottawa
2023 Mercedes-Benz

EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,156 CAD/month + tax
  • Residual Value: 41,242 CAD
  • Months to End: 23 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 48,000 km/year (4,000 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
Lease Takeover Temporary Image
CAD/month x 49 months
2024 Ford Premium AWD (ID: #68210)
919
Rockland
2024 Ford

Premium AWD Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 919 CAD/month + tax
  • Original Downpayment: 6,000 CAD
  • Residual Value: 19,558 CAD
  • Months to End: 49 months (Jan, 2030)
Vehicle Status
  • Contract Allowance: 5,000 km/year
  • Current Odometer: 21,453 km total
  • Available Now: 665 km/year (55 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 2,000 cash
Lease Takeover Temporary Image
CAD/month x 27 months
2023 Ford Mustang Mach E Select (ID: #67300)
668
Embrun On
2023 Ford

Mustang Mach E Select Automatique AWD Extended warranty

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 668 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 594 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 17,837 CAD
  • Months to End: 27 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 25,333 km/year (2,111 per month)
See all Details
+ More similar deals