Payment Analysis

339.26CAD/monthin North Vancouver, BC
    Before Taxes:
  • 339.26 CAD/month
  • 156.58 CAD/bi-weekly
  • 78.29 CAD/week
  • 4,071.12 CAD/year
Incl. B.C. Taxes (12%):
  • 379.97 CAD/month
  • 175.37 CAD/bi-weekly
  • 87.69 CAD/week
  • 4,559.65 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,398 ~ 2,298 CAD

compared to leasing a BRAND NEW:

  • TOYOTA C-HR LE AWD
  • for 39 months
  • in BC
  • $0 down payment
  • 28,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 385
This Contract (CAD/month) 339
Monthly Difference 46 CAD/month
Remaining Term x 13 months
Total Monthly Difference = 598 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 1,398 ~ 2,298

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 30,538 CAD
  • Total Vehicle Debt: 47,662 CAD
  • Paid so Far: 17,124 CAD (35% Paid)
  • Remaining Lease Payments: 4,410 CAD
  • Residual Value: 26,128 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 17,124 CAD Total Vehicle Value: 47,662 CAD
35% Paid
65%
Vehicle Debt Breakdown
Downpayment: 500 CAD Remaining Term: 4,410 CAD
Term Paid so Far: 16,624 CAD Residual Value: 26,128 CAD
1%
34%
9%
56%
Cost to Own
Already Paid: 17,124 CAD (35%)
Cash Incentive: 0 CAD Buyout Price Today: 30,538 CAD
35% Paid
0%
65%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 30,538 CAD

  • 4.9%Interest Rate x 48 months
  • 702 CAD/month + tax
  • Total Payable: 33,690 CAD
  • Total Interest: 3,153 CAD
  • 8.9%Interest Rate x 48 months
  • 758 CAD/month + tax
  • Total Payable: 36,407 CAD
  • Total Interest: 5,870 CAD
  • 14.9%Interest Rate x 48 months
  • 848 CAD/month + tax
  • Total Payable: 40,721 CAD
  • Total Interest: 10,183 CAD

At the end of the Lease Contract

Residual Value: 26,128 CAD (in 13 months)

  • 4.9%Interest Rate x 48 months
  • 601 CAD/month + tax
  • Total Payable: 28,825 CAD
  • Total Interest: 2,697 CAD
  • 8.9%Interest Rate x 48 months
  • 649 CAD/month + tax
  • Total Payable: 31,149 CAD
  • Total Interest: 5,022 CAD
  • 14.9%Interest Rate x 48 months
  • 726 CAD/month + tax
  • Total Payable: 34,840 CAD
  • Total Interest: 8,712 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
4.61
  • + tax
  • + fuel
  • + insurance
(or 0.05CAD per km)
  • 16.96CAD/100km (Original Contract back in Nov, 2019)
Time Analysis
Cost per day: (CAD)
11.15
  • + tax
  • + insurance
  • + km driven & fuel
(0.25CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,698.43
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 461.54km/week (Contract Original back in Nov, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

SAVE ~2,100 CAD
CAD/month x 14 months
2023 Mazda CX30 (ID: #52017)
544
North Vancouver, BC
2023 Mazda

CX30 Automatique AWD GT

Payment Details
  • Current Payment: 544 CAD/month + tax
  • Residual Value: 21,641 CAD
  • Months to End: 14 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 14,500 km total
  • Available Now: 42,429 km/year (3,536 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 31 months
2025 Mini S 3doors (ID: #69867)
881
Vancouver, BC
2025 Mini

S 3doors Automatique 2WD

Payment Details
  • Current Payment: 881 CAD/month + tax
  • Months to End: 31 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 25,000 km total
  • Available Now: 27,484 km/year (2,290 per month)
See all Details
CAD/month x 51 months
2025 KIA Niro Wind+ (ID: #63975)
720
Vancouver BC
2025 KIA

Niro Wind+ Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 720 CAD/month + tax
  • Residual Value: 23,414 CAD
  • Months to End: 51 months (Jul, 2030)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 5,170 km total
  • Available Now: 26,548 km/year (2,212 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 15 months
2023 Hyundai Kona EV Ultimate (ID: #61879)
490
North Vancouver
2023 Hyundai

Kona EV Ultimate Automatique 2WD

Payment Details
  • Current Payment: 490 CAD/month + tax
  • Months to End: 15 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 17,350 km total
  • Available Now: 36,253 km/year (3,021 per month)
See all Details
CAD/month x 28 months
2024 Hyundai preferred (ID: #58626)
343
Vancouver, BC
2024 Hyundai

preferred Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 343 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 14,111 CAD
  • Months to End: 28 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 24,857 km/year (2,071 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 10 months
2022 Audi A3 40 2.0T Komfort (ID: #57006)
594
Vancouver
2022 Audi

A3 40 2.0T Komfort Automatique AWD

Payment Details
  • Current Payment: 594 CAD/month + tax
  • Residual Value: 18,603 CAD
  • Months to End: 10 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 32,000 km total
  • Available Now: 57,600 km/year (4,800 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details