Payment Analysis

339.26CAD/monthin North Vancouver, BC
    Before Taxes:
  • 339.26 CAD/month
  • 156.58 CAD/bi-weekly
  • 78.29 CAD/week
  • 4,071.12 CAD/year
Incl. B.C. Taxes (12%):
  • 379.97 CAD/month
  • 175.37 CAD/bi-weekly
  • 87.69 CAD/week
  • 4,559.65 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,214 ~ 2,114 CAD

compared to leasing a BRAND NEW:

  • TOYOTA C-HR LE AWD
  • for 39 months
  • in BC
  • $0 down payment
  • 28,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 385
This Contract (CAD/month) 339
Monthly Difference 46 CAD/month
Remaining Term x 9 months
Total Monthly Difference = 414 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 1,214 ~ 2,114

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 29,181 CAD
  • Total Vehicle Debt: 47,662 CAD
  • Paid so Far: 18,481 CAD (38% Paid)
  • Remaining Lease Payments: 3,053 CAD
  • Residual Value: 26,128 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 18,481 CAD Total Vehicle Value: 47,662 CAD
38% Paid
62%
Vehicle Debt Breakdown
Downpayment: 500 CAD Remaining Term: 3,053 CAD
Term Paid so Far: 17,981 CAD Residual Value: 26,128 CAD
1%
37%
6%
56%
Cost to Own
Already Paid: 18,481 CAD (38%)
Cash Incentive: 0 CAD Buyout Price Today: 29,181 CAD
38% Paid
0%
62%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 29,181 CAD

  • 4.9%Interest Rate x 48 months
  • 671 CAD/month + tax
  • Total Payable: 32,193 CAD
  • Total Interest: 3,012 CAD
  • 8.9%Interest Rate x 48 months
  • 725 CAD/month + tax
  • Total Payable: 34,790 CAD
  • Total Interest: 5,609 CAD
  • 14.9%Interest Rate x 48 months
  • 811 CAD/month + tax
  • Total Payable: 38,911 CAD
  • Total Interest: 9,730 CAD

At the end of the Lease Contract

Residual Value: 26,128 CAD (in 9 months)

  • 4.9%Interest Rate x 48 months
  • 601 CAD/month + tax
  • Total Payable: 28,825 CAD
  • Total Interest: 2,697 CAD
  • 8.9%Interest Rate x 48 months
  • 649 CAD/month + tax
  • Total Payable: 31,149 CAD
  • Total Interest: 5,022 CAD
  • 14.9%Interest Rate x 48 months
  • 726 CAD/month + tax
  • Total Payable: 34,840 CAD
  • Total Interest: 8,712 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
3.19
  • + tax
  • + fuel
  • + insurance
(or 0.03CAD per km)
  • 16.96CAD/100km (Original Contract back in Nov, 2019)
Time Analysis
Cost per day: (CAD)
11.15
  • + tax
  • + insurance
  • + km driven & fuel
(0.37CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
2,453.28
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 461.54km/week (Contract Original back in Nov, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

Mazda Lease Takeover in North Vancouver.: 2023 Mazda CX30 Automatic AWD ID:#52017
SAVE ~5,400 CAD
CAD/month x 37 months
2023 Mazda CX30 (ID: #52017)
544
North Vancouver, BC
2023 Mazda

CX30 Automatique AWD GT

Payment Details
  • Current Payment: 544 CAD/month + tax
  • Residual Value: 21,641 CAD
  • Months to End: 37 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 14,500 km total
  • Available Now: 16,054 km/year (1,338 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 6,000 cash
Lease Takeover Temporary Image
CAD/month x 8 months
2022 BMW BMW i4 M50 (ID: #46761)
1,304
Richmond, BC
2022 BMW

BMW i4 M50 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,304 CAD/month + tax
  • Required Payment: 6,000 CAD
  • Payment Including Incentive: 2,054 CAD/month + tax
  • Residual Value: 44,804 CAD
  • Months to End: 8 months (Jul, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 33,000 km total
  • Available Now: -47,000 km/year (-3,917 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 500 cash
Lease Takeover Temporary Image
CAD/month x 40 months
2022 Nissan SR (ID: #43239)
646
Burnaby
2022 Nissan

SR Automatique 2WD SR AA00 BASE

  • Warranty Complete Term
Payment Details
  • Current Payment: 646 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 633 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 11,709 CAD
  • Months to End: 40 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 882 km total
  • Available Now: 23,335 km/year (1,945 per month)
See all Details
+ More similar deals