Mercedes-Benz Lease Takeover in Port Moody, BC: 2019 Mercedes-Benz A250 4MATIC Hatch Automatique AWD ID:#33950 • LeaseCosts Canada

Payment Analysis

624.90CAD/monthin Port Moody, BC

Before Taxes:

624.90 CAD/month
288.42 CAD/bi-weekly
144.21 CAD/week
7,498.80 CAD/year

Incl. B.C. Taxes (12%):

699.89 CAD/month
323.03 CAD/bi-weekly
161.51 CAD/week
8,398.66 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,715 ~ 5,615 CAD

compared to leasing a BRAND NEW:

Mercedes-Benz A 250 4MATIC Hatch w/ Premium Package + Night Package + Technology Package
for 12 months
in BC
$0 down payment
24,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	885
This Contract (CAD/month)	625
Monthly Difference	261 CAD/month
Remaining Term	x 15 months
Total Monthly Difference	= 3,915 CAD
+ Wear & Tear Coverage (CAD)	+ 800 ~ 1,700
Total Savings (CAD)	= 4,715 ~ 5,615

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 34,342 CAD

Total Vehicle Debt: 53,089 CAD
Paid so Far: 18,747 CAD (35% Paid)
Remaining Lease Payments: 9,374 CAD
Residual Value: 24,968 CAD
Cash Incentive: 0 CAD

Vehicle Debt & Value

Paid so far: 18,747 CAD Total Vehicle Value: 53,089 CAD

35% Paid

65%

Vehicle Debt Breakdown

Downpayment: 0 CAD Remaining Term: 9,374 CAD

Term Paid so Far: 18,747 CAD Residual Value: 24,968 CAD

35%

17%

48%

Cost to Own

Already Paid: 18,747 CAD (35%)

Cash Incentive: 0 CAD Buyout Price Today: 34,342 CAD

35% Paid

65%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 34,342 CAD

4.9%Interest Rate x 48 months
789 CAD/month + tax
Total Payable: 37,887 CAD
Total Interest: 3,545 CAD

8.9%Interest Rate x 48 months
853 CAD/month + tax
Total Payable: 40,942 CAD
Total Interest: 6,601 CAD

14.9%Interest Rate x 48 months
954 CAD/month + tax
Total Payable: 45,793 CAD
Total Interest: 11,451 CAD

At the end of the Lease Contract

Residual Value: 24,968 CAD (in 15 months)

4.9%Interest Rate x 48 months
574 CAD/month + tax
Total Payable: 27,546 CAD
Total Interest: 2,578 CAD

8.9%Interest Rate x 48 months
620 CAD/month + tax
Total Payable: 29,767 CAD
Total Interest: 4,799 CAD

14.9%Interest Rate x 48 months
694 CAD/month + tax
Total Payable: 33,294 CAD
Total Interest: 8,326 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)