Payment Analysis

518.89CAD/monthin Mississauga, ON
    Before Taxes:
  • 518.89 CAD/month
  • 239.49 CAD/bi-weekly
  • 119.74 CAD/week
  • 6,226.68 CAD/year
Incl. Ontario Taxes (13%):
  • 586.35 CAD/month
  • 270.62 CAD/bi-weekly
  • 135.31 CAD/week
  • 7,036.15 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 8,086 ~ 9,386 CAD

compared to leasing a BRAND NEW:

  • Audi Q3 Komfort 40 TFSI quattro Tiptronic
  • for 36 months
  • in Ontario
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 800
This Contract (CAD/month) 519
Monthly Difference 282 CAD/month
Remaining Term x 23 months
Total Monthly Difference = 6,486 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 8,086 ~ 9,386

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 34,501 CAD
  • Total Vehicle Debt: 47,942 CAD
  • Paid so Far: 13,441 CAD (28% Paid)
  • Remaining Lease Payments: 11,934 CAD
  • Residual Value: 22,567 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 13,441 CAD Total Vehicle Value: 47,942 CAD
28% Paid
72%
Vehicle Debt Breakdown
Downpayment: 469 CAD Remaining Term: 11,934 CAD
Term Paid so Far: 12,972 CAD Residual Value: 22,567 CAD
0%
28%
24%
48%
Cost to Own
Already Paid: 13,441 CAD (28%)
Cash Incentive: 0 CAD Buyout Price Today: 34,501 CAD
28% Paid
0%
72%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 34,501 CAD

  • 4.9%Interest Rate x 48 months
  • 793 CAD/month + tax
  • Total Payable: 38,063 CAD
  • Total Interest: 3,562 CAD
  • 8.9%Interest Rate x 48 months
  • 857 CAD/month + tax
  • Total Payable: 41,132 CAD
  • Total Interest: 6,631 CAD
  • 14.9%Interest Rate x 48 months
  • 958 CAD/month + tax
  • Total Payable: 46,005 CAD
  • Total Interest: 11,504 CAD

At the end of the Lease Contract

Residual Value: 22,567 CAD (in 23 months)

  • 4.9%Interest Rate x 48 months
  • 519 CAD/month + tax
  • Total Payable: 24,896 CAD
  • Total Interest: 2,330 CAD
  • 8.9%Interest Rate x 48 months
  • 560 CAD/month + tax
  • Total Payable: 26,904 CAD
  • Total Interest: 4,337 CAD
  • 14.9%Interest Rate x 48 months
  • 627 CAD/month + tax
  • Total Payable: 30,091 CAD
  • Total Interest: 7,525 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
15.05
  • + tax
  • + fuel
  • + insurance
(or 0.15CAD per km)
  • 31.13CAD/100km (Original Contract back in Nov, 2020)
Time Analysis
Cost per day: (CAD)
17.06
  • + tax
  • + insurance
  • + km driven & fuel
(0.14CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
795.65
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD
  • 384.62km/week (Contract Original back in Nov, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

CAD/month x 36 months
2026 Porsche Macan GTS (ID: #75638)
1,844
Toronto, ON
2026 Porsche

Macan GTS Automatique AWD Premium Plus Package, Sport Chrono Package, Extended Leather Package, 21" GT Design Wheels, ParkAssist with Surround View

Payment Details
  • Current Payment: 1,844 CAD/month + tax
  • Original Downpayment: 4,069 CAD
  • Months to End: 36 months (Nov, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 13,644 km total
  • Available Now: 22,119 km/year (1,843 per month)
  • Excess Km Cost: 0.30 CAD/km
See all Details
+ 3,000 cash
CAD/month x 18 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 2,916 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 18 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 10,467 km/year (872 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,500 cash
CAD/month x 32 months
2025 Audi Q5 Progressive (ID: #76241)
807
Milton
2025 Audi

Q5 Progressive Automatique AWD S line black,

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 807 CAD/month + tax
  • Cash Incentive: 3,500 CAD
  • Payment After Incentive: 698 CAD/month + tax
  • Original Downpayment: 400 CAD
  • Residual Value: 35,350 CAD
  • Months to End: 32 months (Jul, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,400 km total
  • Available Now: 21,225 km/year (1,769 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 2,000 cash
CAD/month x 28 months
2025 Land Rover Defender 110 S (ID: #74780)
1,321
Mississauga
2025 Land Rover

Defender 110 S Automatique AWD Air suspension Pack, caraway Windsor Leather Seats, black exterior pack, cold climate package, folding heated rear seats with centre armrest, ebony morzine headlining, comfort and convenience package, premium upgrade interior package, protection pack

Payment Details
  • Current Payment: 1,321 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 1,250 CAD/month + tax
  • Residual Value: 50,945 CAD
  • Months to End: 28 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 24,000 km total
  • Available Now: 17,143 km/year (1,429 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
2024 Volvo

XC90 B6 AWD Plus Bright Theme 7-Seater Black Automatique AWD

Payment Details
  • Current Payment: 971 CAD/month + tax
  • Months to End: 19 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 39,158 km/year (3,263 per month)
See all Details
+ 1,500 cash
CAD/month x 20 months
2023 Jeep Willy xe (ID: #64354)
612
Uxbridge
2023 Jeep

Willy xe Automatique AWD Custome Preferred package 22W

  • Warranty Complete Term
Payment Details
  • Current Payment: 612 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 537 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Months to End: 20 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 19,000 km/year
  • Current Odometer: 37,800 km total
  • Available Now: 33,370 km/year (2,781 per month)
See all Details