Payment Analysis

486.95CAD/monthin Sussex, NB
    Before Taxes:
  • 486.95 CAD/month
  • 224.75 CAD/bi-weekly
  • 112.37 CAD/week
  • 5,843.40 CAD/year
Incl. New Brunswick Taxes (15%):
  • 559.99 CAD/month
  • 258.46 CAD/bi-weekly
  • 129.23 CAD/week
  • 6,719.91 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 24,605 CAD
  • Total Vehicle Debt: 43,148 CAD
  • Paid so Far: 18,543 CAD (42% Paid)
  • Remaining Lease Payments: 13,635 CAD
  • Residual Value: 10,970 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 18,543 CAD Total Vehicle Value: 43,148 CAD
42% Paid
58%
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 13,635 CAD
Term Paid so Far: 17,043 CAD Residual Value: 10,970 CAD
3%
39%
32%
26%
Cost to Own
Already Paid: 18,543 CAD (42%)
Cash Incentive: 0 CAD Buyout Price Today: 24,605 CAD
42% Paid
0%
58%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 24,605 CAD

  • 4.9%Interest Rate x 48 months
  • 566 CAD/month + tax
  • Total Payable: 27,145 CAD
  • Total Interest: 2,540 CAD
  • 8.9%Interest Rate x 48 months
  • 611 CAD/month + tax
  • Total Payable: 29,334 CAD
  • Total Interest: 4,729 CAD
  • 14.9%Interest Rate x 48 months
  • 684 CAD/month + tax
  • Total Payable: 32,809 CAD
  • Total Interest: 8,204 CAD

At the end of the Lease Contract

Residual Value: 10,970 CAD (in 28 months)

  • 4.9%Interest Rate x 48 months
  • 252 CAD/month + tax
  • Total Payable: 12,103 CAD
  • Total Interest: 1,132 CAD
  • 8.9%Interest Rate x 48 months
  • 272 CAD/month + tax
  • Total Payable: 13,079 CAD
  • Total Interest: 2,109 CAD
  • 14.9%Interest Rate x 48 months
  • 305 CAD/month + tax
  • Total Payable: 14,628 CAD
  • Total Interest: 3,658 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
12.23
  • + tax
  • + fuel
  • + insurance
(or 0.12CAD per km)
  • 24.35CAD/100km (Original Contract back in Feb, 2018)
Time Analysis
Cost per day: (CAD)
16.01
  • + tax
  • + insurance
  • + km driven & fuel
(0.12CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
918.96
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 461.54km/week (Contract Original back in Feb, 2018)

Similar Listings in Saint John

Lease Takeover Temporary Image
CAD/month x 40 months
2024 Chevrolet Trailblazer Active (ID: #58166)
500
hillsborough
2024 Chevrolet

Trailblazer Active Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 500 CAD/month + tax
  • Residual Value: 35,000 CAD
  • Months to End: 40 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 30,700 km total
  • Available Now: 20,790 km/year (1,733 per month)
See all Details
Lease Takeover Temporary Image
CAD/month x 21 months
2023 Honda HRV - LX (ID: #53913)
226
Moncton
2023 Honda

HRV - LX CVT 2WD

Payment Details
  • Current Payment: 226 CAD/month + tax
  • Residual Value: 13,503 CAD
  • Months to End: 21 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 35,238 km/year (2,937 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ More similar deals