Payment Analysis

486.95CAD/monthin Sussex, NB
    Before Taxes:
  • 486.95 CAD/month
  • 224.75 CAD/bi-weekly
  • 112.37 CAD/week
  • 5,843.40 CAD/year
Incl. New Brunswick Taxes (15%):
  • 559.99 CAD/month
  • 258.46 CAD/bi-weekly
  • 129.23 CAD/week
  • 6,719.91 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 15,840 CAD
  • Total Vehicle Debt: 43,148 CAD
  • Paid so Far: 27,308 CAD (63% Paid)
  • Remaining Lease Payments: 4,870 CAD
  • Residual Value: 10,970 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 27,308 CAD Total Vehicle Value: 43,148 CAD
63% Paid
37%
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 4,870 CAD
Term Paid so Far: 25,808 CAD Residual Value: 10,970 CAD
3%
60%
11%
26%
Cost to Own
Already Paid: 27,308 CAD (63%)
Cash Incentive: 0 CAD Buyout Price Today: 15,840 CAD
63% Paid
0%
37%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 15,840 CAD

  • 4.9%Interest Rate x 48 months
  • 364 CAD/month + tax
  • Total Payable: 17,475 CAD
  • Total Interest: 1,635 CAD
  • 8.9%Interest Rate x 48 months
  • 393 CAD/month + tax
  • Total Payable: 18,884 CAD
  • Total Interest: 3,044 CAD
  • 14.9%Interest Rate x 48 months
  • 440 CAD/month + tax
  • Total Payable: 21,121 CAD
  • Total Interest: 5,282 CAD

At the end of the Lease Contract

Residual Value: 10,970 CAD (in 10 months)

  • 4.9%Interest Rate x 48 months
  • 252 CAD/month + tax
  • Total Payable: 12,103 CAD
  • Total Interest: 1,132 CAD
  • 8.9%Interest Rate x 48 months
  • 272 CAD/month + tax
  • Total Payable: 13,079 CAD
  • Total Interest: 2,109 CAD
  • 14.9%Interest Rate x 48 months
  • 305 CAD/month + tax
  • Total Payable: 14,628 CAD
  • Total Interest: 3,658 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
4.37
  • + tax
  • + fuel
  • + insurance
(or 0.04CAD per km)
  • 24.35CAD/100km (Original Contract back in Feb, 2018)
Time Analysis
Cost per day: (CAD)
16.01
  • + tax
  • + insurance
  • + km driven & fuel
(0.33CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
2,573.08
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 461.54km/week (Contract Original back in Feb, 2018)