Payment Analysis

486.95CAD/monthin Sussex, NB
    Before Taxes:
  • 486.95 CAD/month
  • 224.75 CAD/bi-weekly
  • 112.37 CAD/week
  • 5,843.40 CAD/year
Incl. New Brunswick Taxes (15%):
  • 559.99 CAD/month
  • 258.46 CAD/bi-weekly
  • 129.23 CAD/week
  • 6,719.91 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 29,474 CAD
  • Total Vehicle Debt: 43,148 CAD
  • Paid so Far: 13,674 CAD (31% Paid)
  • Remaining Lease Payments: 18,504 CAD
  • Residual Value: 10,970 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 13,674 CAD Total Vehicle Value: 43,148 CAD
31% Paid
69%
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 18,504 CAD
Term Paid so Far: 12,174 CAD Residual Value: 10,970 CAD
3%
28%
43%
26%
Cost to Own
Already Paid: 13,674 CAD (31%)
Cash Incentive: 0 CAD Buyout Price Today: 29,474 CAD
31% Paid
0%
69%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 29,474 CAD

  • 4.9%Interest Rate x 48 months
  • 677 CAD/month + tax
  • Total Payable: 32,517 CAD
  • Total Interest: 3,043 CAD
  • 8.9%Interest Rate x 48 months
  • 732 CAD/month + tax
  • Total Payable: 35,139 CAD
  • Total Interest: 5,665 CAD
  • 14.9%Interest Rate x 48 months
  • 819 CAD/month + tax
  • Total Payable: 39,302 CAD
  • Total Interest: 9,828 CAD

At the end of the Lease Contract

Residual Value: 10,970 CAD (in 38 months)

  • 4.9%Interest Rate x 48 months
  • 252 CAD/month + tax
  • Total Payable: 12,103 CAD
  • Total Interest: 1,132 CAD
  • 8.9%Interest Rate x 48 months
  • 272 CAD/month + tax
  • Total Payable: 13,079 CAD
  • Total Interest: 2,109 CAD
  • 14.9%Interest Rate x 48 months
  • 305 CAD/month + tax
  • Total Payable: 14,628 CAD
  • Total Interest: 3,658 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
16.60
  • + tax
  • + fuel
  • + insurance
(or 0.17CAD per km)
  • 24.35CAD/100km (Original Contract back in Feb, 2018)
Time Analysis
Cost per day: (CAD)
16.01
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
677.13
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 461.54km/week (Contract Original back in Feb, 2018)

Similar Listings in Saint John

+ 3,000 cash
CAD/month x 10 months
2025 Mitsubishi Outlander SE S-AWC (ID: #72474)
320
MONCTON
2025 Mitsubishi

Outlander SE S-AWC Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 320 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 20 CAD/month + tax
  • Months to End: 10 months (Sep, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,900 km total
  • Available Now: -10,680 km/year (-890 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 30 months
2024 Chevrolet Trailblazer Active (ID: #58166)
500
hillsborough
2024 Chevrolet

Trailblazer Active Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 500 CAD/month + tax
  • Residual Value: 35,000 CAD
  • Months to End: 30 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 30,700 km total
  • Available Now: 27,720 km/year (2,310 per month)
See all Details
CAD/month x 11 months
2023 Honda HRV - LX (ID: #53913)
226
Moncton
2023 Honda

HRV - LX CVT 2WD

Payment Details
  • Current Payment: 226 CAD/month + tax
  • Residual Value: 13,503 CAD
  • Months to End: 11 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 67,273 km/year (5,606 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.12 CAD/km
See all Details