Payment Analysis
623.00CAD/monthin Ingersoll, ON
- 623.00 CAD/month
- 287.54 CAD/bi-weekly
- 143.77 CAD/week
- 7,476.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 703.99 CAD/month
- 324.92 CAD/bi-weekly
- 162.46 CAD/week
- 8,447.88 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,810 ~ 6,110 CAD
compared to leasing a BRAND NEW:
- Subaru Outback Limited XT Automatic Transmission
- for 24 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 730 |
|---|---|
| This Contract (CAD/month) | 623 |
| Monthly Difference | 107 CAD/month |
| Remaining Term | x 30 months |
| Total Monthly Difference | = 3,210 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 4,810 ~ 6,110 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
39,690 CAD
- Total Vehicle Debt: 37,952 CAD
- Paid so Far: -1,738 CAD (-5% Paid)
- Remaining Lease Payments: 18,690 CAD
- Residual Value: 21,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -1,738 CAD Total Vehicle Value: 37,952 CAD
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 18,690 CAD
Term Paid so Far: -3,738 CAD Residual Value: 21,000 CAD
Cost to Own
Already Paid: -1,738 CAD (-5%)
Cash Incentive: 0 CAD Buyout Price Today: 39,690 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 39,690 CAD
- 4.9%Interest Rate x 48 months
- 912 CAD/month + tax
- Total Payable: 43,787 CAD
- Total Interest: 4,097 CAD
- 8.9%Interest Rate x 48 months
- 986 CAD/month + tax
- Total Payable: 47,319 CAD
- Total Interest: 7,629 CAD
- 14.9%Interest Rate x 48 months
- 1,103 CAD/month + tax
- Total Payable: 52,924 CAD
- Total Interest: 13,234 CAD
At the end of the Lease Contract
Residual Value: 21,000 CAD (in 30 months)
- 4.9%Interest Rate x 48 months
- 483 CAD/month + tax
- Total Payable: 23,168 CAD
- Total Interest: 2,168 CAD
- 8.9%Interest Rate x 48 months
- 522 CAD/month + tax
- Total Payable: 25,036 CAD
- Total Interest: 4,036 CAD
- 14.9%Interest Rate x 48 months
- 583 CAD/month + tax
- Total Payable: 28,002 CAD
- Total Interest: 7,002 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
60.29
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
20.48
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
238.46
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Hamilton
+ 3,000 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD 1) Premium package, AMG drivers package, midnight package, leather upholstery 2) Interior and exterior protection, paintless dent repair, windshield protection (48 months protection), 3) Extra rust module 4) 3 years oil change
Payment Details
- Current Payment: 1,463 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,190 CAD/month + tax
- Original Downpayment: 7,207 CAD
- Residual Value: 38,936 CAD
- Months to End: 11 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 29,800 km total
- Available Now: 63,491 km/year (5,291 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2023 Audi
Q7 45 Komfort TFSI Automatique AWD Vorsprung Edition, Driver Assistance Package, Bang and Olufsen Premium 3D Sound
Payment Details
- Current Payment: 1,157 CAD/month + tax
- Residual Value: 37,773 CAD
- Months to End: 19 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 9,250 km total
- Available Now: 24,474 km/year (2,039 per month)
- Excess Km Cost: 0.25 CAD/km
2024 Mazda
CX-50 GT Automatique AWD
Payment Details
- Current Payment: 468 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 24,828 CAD
- Months to End: 23 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 42,000 km total
- Available Now: 18,957 km/year (1,580 per month)
- Excess Km Cost: 0.08 CAD/km
2024 Mitsubishi
Es Automatique 2WD
Payment Details
- Current Payment: 441 CAD/month + tax
- Residual Value: 14,254 CAD
- Months to End: 23 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,500 km total
- Available Now: 38,348 km/year (3,196 per month)
- Excess Km Cost: 0.12 CAD/km
+ 12,000 cash
2023 Honda
Honda crv 2023 sport B Automatique AWD
Payment Details
- Current Payment: 484 CAD/month + tax
- Required Payment: 12,000 CAD
- Payment Including Incentive: 928 CAD/month + tax
- Original Downpayment: 4,600 CAD
- Residual Value: 17,100 CAD
- Months to End: 27 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 39,000 km total
- Available Now: 36,000 km/year (3,000 per month)
- Excess Km Cost: 0.20 CAD/km
CAD/month x 21 months
2024 Volkswagen Atlas 4motion SEL premium R-line (ID: #57262)
860
St. Catharines
2024 Volkswagen
Atlas 4motion SEL premium R-line Automatique AWD
Payment Details
- Current Payment: 860 CAD/month + tax
- Original Downpayment: 505 CAD
- Residual Value: 31,613 CAD
- Months to End: 21 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 23,000 km total
- Available Now: 23,429 km/year (1,952 per month)
- Excess Km Cost: 0.15 CAD/km
