Payment Analysis
623.00CAD/monthin Ingersoll, ON
- 623.00 CAD/month
- 287.54 CAD/bi-weekly
- 143.77 CAD/week
- 7,476.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 703.99 CAD/month
- 324.92 CAD/bi-weekly
- 162.46 CAD/week
- 8,447.88 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,777 ~ 4,077 CAD
compared to leasing a BRAND NEW:
- Subaru Outback Limited XT Automatic Transmission
- for 24 months
- in Ontario
- $0 down payment
- 20,000 km/year
Leasing New (CAD/month) | 730 |
---|---|
This Contract (CAD/month) | 623 |
Monthly Difference | 107 CAD/month |
Remaining Term | x 11 months |
Total Monthly Difference | = 1,177 CAD |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 2,777 ~ 4,077 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
27,853 CAD
- Total Vehicle Debt: 37,952 CAD
- Paid so Far: 10,099 CAD (26% Paid)
- Remaining Lease Payments: 6,853 CAD
- Residual Value: 21,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 10,099 CAD Total Vehicle Value: 37,952 CAD
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 6,853 CAD
Term Paid so Far: 8,099 CAD Residual Value: 21,000 CAD
Cost to Own
Already Paid: 10,099 CAD (26%)
Cash Incentive: 0 CAD Buyout Price Today: 27,853 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 27,853 CAD
- 4.9%Interest Rate x 48 months
- 640 CAD/month + tax
- Total Payable: 30,728 CAD
- Total Interest: 2,875 CAD
- 8.9%Interest Rate x 48 months
- 692 CAD/month + tax
- Total Payable: 33,206 CAD
- Total Interest: 5,353 CAD
- 14.9%Interest Rate x 48 months
- 774 CAD/month + tax
- Total Payable: 37,140 CAD
- Total Interest: 9,287 CAD
At the end of the Lease Contract
Residual Value: 21,000 CAD (in 11 months)
- 4.9%Interest Rate x 48 months
- 483 CAD/month + tax
- Total Payable: 23,168 CAD
- Total Interest: 2,168 CAD
- 8.9%Interest Rate x 48 months
- 522 CAD/month + tax
- Total Payable: 25,036 CAD
- Total Interest: 4,036 CAD
- 14.9%Interest Rate x 48 months
- 583 CAD/month + tax
- Total Payable: 28,002 CAD
- Total Interest: 7,002 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
22.11
- + tax
- + fuel
- + insurance
- 24.92CAD/100km (Original Contract back in May, 2021)
Time Analysis
Cost per day: (CAD)
20.48
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
650.35
- km/week
- without any
- additional costs
- 576.92km/week (Contract Original back in May, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Hamilton
2023 Jeep
Grand Cherokee L Overland Automatique AWD Luxury Package I
Payment Details
- Current Payment: 783 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 51,716 CAD
- Months to End: 26 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 1,500 km total
- Available Now: 17,308 km/year (1,442 per month)
- Excess Km Cost: 0.25 CAD/km
+ 18,000 cash
2023 Land Rover
Range Rover Evoque Automatique AWD R-Dynamic SE
Payment Details
- Current Payment: 1,590 CAD/month + tax
- Cash Incentive: 18,000 CAD
- Payment After Incentive: 1,104 CAD/month + tax
- Original Downpayment: 4,683 CAD
- Residual Value: 32,849 CAD
- Months to End: 37 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,300 km total
- Available Now: 22,930 km/year (1,911 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Hyundai
2023 Hyundai Venue FWD Preferred Automatique 2WD
Payment Details
- Current Payment: 385 CAD/month + tax
- Residual Value: 12,623 CAD
- Months to End: 32 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 18,375 km/year (1,531 per month)
- Excess Km Cost: 0.12 CAD/km