Payment Analysis
503.00CAD/monthin Vancouver, BC
- 503.00 CAD/month
- 232.15 CAD/bi-weekly
- 116.08 CAD/week
- 6,036.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 563.36 CAD/month
- 260.01 CAD/bi-weekly
- 130.01 CAD/week
- 6,760.32 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
51,262 CAD
- Total Vehicle Debt: 37,178 CAD
- Paid so Far: -14,084 CAD (-38% Paid)
- Remaining Lease Payments: 32,192 CAD
- Residual Value: 19,070 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -14,084 CAD Total Vehicle Value: 37,178 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 32,192 CAD
Term Paid so Far: -14,084 CAD Residual Value: 19,070 CAD
Cost to Own
Already Paid: -14,084 CAD (-38%)
Cash Incentive: 0 CAD Buyout Price Today: 51,262 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 51,262 CAD
- 4.9%Interest Rate x 48 months
- 1,178 CAD/month + tax
- Total Payable: 56,554 CAD
- Total Interest: 5,292 CAD
- 8.9%Interest Rate x 48 months
- 1,273 CAD/month + tax
- Total Payable: 61,115 CAD
- Total Interest: 9,853 CAD
- 14.9%Interest Rate x 48 months
- 1,424 CAD/month + tax
- Total Payable: 68,355 CAD
- Total Interest: 17,093 CAD
At the end of the Lease Contract
Residual Value: 19,070 CAD (in 64 months)
- 4.9%Interest Rate x 48 months
- 438 CAD/month + tax
- Total Payable: 21,039 CAD
- Total Interest: 1,969 CAD
- 8.9%Interest Rate x 48 months
- 474 CAD/month + tax
- Total Payable: 22,735 CAD
- Total Interest: 3,665 CAD
- 14.9%Interest Rate x 48 months
- 530 CAD/month + tax
- Total Payable: 25,429 CAD
- Total Interest: 6,359 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
64.60
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
16.54
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
179.67
- km/week
- without any
- additional costs
Similar Listings in Vancouver
+ 6,000 cash
2021 Mercedes-Benz
C43 AMG Automatique AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,986 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 7 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 119,657 km/year (9,971 per month)
- Please note that this contract ends in less than a year.
+ 500 cash
2025 BMW
430i Automatique AWD Premium package
Payment Details
- Current Payment: 1,003 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 992 CAD/month + tax
- Residual Value: 31,473 CAD
- Months to End: 46 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 1,600 km total
- Available Now: 12,104 km/year (1,009 per month)
- Excess Km Cost: 0.15 CAD/km
2024 BMW
X2 M35i Sports Activity Coupe Automatique AWD M Sport Pro + Premium Enhanced Package
Payment Details
- Current Payment: 1,236 CAD/month + tax
- Original Downpayment: 1,431 CAD
- Residual Value: 67,700 CAD
- Months to End: 32 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,865 km total
- Available Now: 22,051 km/year (1,838 per month)
2016 Mazda
Mazda3 Automatique 2WD
Payment Details
- Current Payment: 489 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 10,283 CAD
- Months to End: 22 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 86,000 km total
- Available Now: 18,545 km/year (1,545 per month)
2023 BMW
i4 eDrive40 Automatique 2WD M package
Payment Details
- Current Payment: 1,152 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 18 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 64,000 km/year
- Current Odometer: 29,946 km total
- Available Now: 150,703 km/year (12,559 per month)
+ 5,000 cash
2023 Audi
Audi R8 V10 Performance Automatique AWD
Payment Details
- Current Payment: 4,938 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 4,738 CAD/month + tax
- Residual Value: 129,735 CAD
- Months to End: 25 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 17,500 km total
- Available Now: 22,320 km/year (1,860 per month)
- Excess Km Cost: 0.90 CAD/km
