Payment Analysis
503.00CAD/monthin Vancouver, BC
- 503.00 CAD/month
- 232.15 CAD/bi-weekly
- 116.08 CAD/week
- 6,036.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 563.36 CAD/month
- 260.01 CAD/bi-weekly
- 130.01 CAD/week
- 6,760.32 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
47,741 CAD
- Total Vehicle Debt: 37,178 CAD
- Paid so Far: -10,563 CAD (-29% Paid)
- Remaining Lease Payments: 28,671 CAD
- Residual Value: 19,070 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -10,563 CAD Total Vehicle Value: 37,178 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 28,671 CAD
Term Paid so Far: -10,563 CAD Residual Value: 19,070 CAD
Cost to Own
Already Paid: -10,563 CAD (-29%)
Cash Incentive: 0 CAD Buyout Price Today: 47,741 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 47,741 CAD
- 4.9%Interest Rate x 48 months
- 1,097 CAD/month + tax
- Total Payable: 52,669 CAD
- Total Interest: 4,928 CAD
- 8.9%Interest Rate x 48 months
- 1,186 CAD/month + tax
- Total Payable: 56,917 CAD
- Total Interest: 9,176 CAD
- 14.9%Interest Rate x 48 months
- 1,326 CAD/month + tax
- Total Payable: 63,660 CAD
- Total Interest: 15,919 CAD
At the end of the Lease Contract
Residual Value: 19,070 CAD (in 57 months)
- 4.9%Interest Rate x 48 months
- 438 CAD/month + tax
- Total Payable: 21,039 CAD
- Total Interest: 1,969 CAD
- 8.9%Interest Rate x 48 months
- 474 CAD/month + tax
- Total Payable: 22,735 CAD
- Total Interest: 3,665 CAD
- 14.9%Interest Rate x 48 months
- 530 CAD/month + tax
- Total Payable: 25,429 CAD
- Total Interest: 6,359 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
57.54
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
16.54
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
201.74
- km/week
- without any
- additional costs
Similar Listings in Vancouver
+ 6,000 cash
2021 Mercedes-Benz
C43 AMG Automatique AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,557 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 14 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 59,829 km/year (4,986 per month)
+ 10,000 cash
2022 Tesla
Model s Automatique AWD Fsd
Payment Details
- Current Payment: 2,149 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,379 CAD/month + tax
- Months to End: 13 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 71,278 km total
- Available Now: 26,513 km/year (2,209 per month)
2024 BMW
X2 M35i Sports Activity Coupe Automatique AWD M Sport Pro + Premium Enhanced Package
Payment Details
- Current Payment: 1,236 CAD/month + tax
- Original Downpayment: 1,431 CAD
- Residual Value: 67,700 CAD
- Months to End: 39 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,865 km total
- Available Now: 18,093 km/year (1,508 per month)
2016 Mazda
Mazda3 Automatique 2WD
Payment Details
- Current Payment: 489 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 10,283 CAD
- Months to End: 29 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 86,000 km total
- Available Now: 14,069 km/year (1,172 per month)
2023 BMW
i4 eDrive40 Automatique 2WD M package
Payment Details
- Current Payment: 1,152 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 25 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 64,000 km/year
- Current Odometer: 29,946 km total
- Available Now: 108,506 km/year (9,042 per month)
+ 5,000 cash
2023 Audi
Audi R8 V10 Performance Automatique AWD
Payment Details
- Current Payment: 4,938 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 4,782 CAD/month + tax
- Residual Value: 129,735 CAD
- Months to End: 32 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 17,500 km total
- Available Now: 17,438 km/year (1,453 per month)
- Excess Km Cost: 0.90 CAD/km
