Payment Analysis
855.60CAD/monthin Edmonton, AB
- 855.60 CAD/month
- 394.89 CAD/bi-weekly
- 197.45 CAD/week
- 10,267.20 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 898.38 CAD/month
- 414.64 CAD/bi-weekly
- 207.32 CAD/week
- 10,780.56 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,274 CAD
compared to leasing a BRAND NEW:
- Lexus RX350 F-SPORT Automatic AWD
- for 39 months
- in AB
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 941 |
|---|---|
| This Contract (CAD/month) | 856 |
| Monthly Difference | 86 CAD/month |
| Remaining Term | x 9 months |
| Total Monthly Difference | = 774 CAD |
| + Cash Incentive** (CAD) | + 500 |
| Total Savings (CAD) | = 1,274 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
37,064 CAD
- Total Vehicle Debt: 70,933 CAD
- Paid so Far: 33,368 CAD (47% Paid)
- Remaining Lease Payments: 7,700 CAD
- Residual Value: 29,864 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 33,368 CAD Total Vehicle Value: 70,933 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 7,700 CAD
Term Paid so Far: 33,368 CAD Residual Value: 29,864 CAD
Cost to Own
Already Paid: 33,368 CAD (47%)
Cash Incentive: 500 CAD Buyout Price Today: 37,064 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 37,064 CAD
- 4.9%Interest Rate x 48 months
- 852 CAD/month + tax
- Total Payable: 40,890 CAD
- Total Interest: 3,826 CAD
- 8.9%Interest Rate x 48 months
- 921 CAD/month + tax
- Total Payable: 44,188 CAD
- Total Interest: 7,124 CAD
- 14.9%Interest Rate x 48 months
- 1,030 CAD/month + tax
- Total Payable: 49,423 CAD
- Total Interest: 12,359 CAD
At the end of the Lease Contract
Residual Value: 29,864 CAD (in 9 months)
- 4.9%Interest Rate x 48 months
- 686 CAD/month + tax
- Total Payable: 32,947 CAD
- Total Interest: 3,083 CAD
- 8.9%Interest Rate x 48 months
- 742 CAD/month + tax
- Total Payable: 35,604 CAD
- Total Interest: 5,740 CAD
- 14.9%Interest Rate x 48 months
- 830 CAD/month + tax
- Total Payable: 39,822 CAD
- Total Interest: 9,958 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
8.47
- + tax
- + fuel
- + insurance
- 9.05CAD/100km (TODAY without the Cash Incentive)
- 42.78CAD/100km (Original Contract back in Feb, 2021)
Time Analysis
Cost per day: (CAD)
26.30
- + tax
- + insurance
- + km driven & fuel
- 28.13CAD/day (Original Contract back in Feb, 2021)
Remaining Km
Can be driven up to:
2,180.79
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Feb, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
2023 Infiniti
QX60 LUXE Automatique AWD
Payment Details
- Current Payment: 812 CAD/month + tax
- Residual Value: 31,967 CAD
- Months to End: 31 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,220 km total
- Available Now: 23,141 km/year (1,928 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,500 cash
2023 Lexus
RX 350H Executive Package Automatique AWD Executive Package
Payment Details
- Current Payment: 1,307 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 1,348 CAD/month + tax
- Months to End: 61 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 74,066 km/year (6,172 per month)
2020 Land Rover
Evoque P250 S Automatique AWD
Payment Details
- Current Payment: 958 CAD/month + tax
- Months to End: 65 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 57,731 km total
- Available Now: -10,658 km/year (-888 per month)
