Payment Analysis
372.00CAD/monthin Kingston, ON
- 372.00 CAD/month
- 171.69 CAD/bi-weekly
- 85.85 CAD/week
- 4,464.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 420.36 CAD/month
- 194.01 CAD/bi-weekly
- 97.01 CAD/week
- 5,044.32 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,780 CAD
compared to leasing a BRAND NEW:
- Subaru Crosstrek Touring
- for 36 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 468 |
|---|---|
| This Contract (CAD/month) | 372 |
| Monthly Difference | 96 CAD/month |
| Remaining Term | x 55 months |
| Total Monthly Difference | = 5,280 CAD |
| + Cash Incentive** (CAD) | + 500 |
| Total Savings (CAD) | = 5,780 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
32,955 CAD
- Total Vehicle Debt: 30,851 CAD
- Paid so Far: -2,604 CAD (-9% Paid)
- Remaining Lease Payments: 20,460 CAD
- Residual Value: 12,995 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: -2,604 CAD Total Vehicle Value: 30,851 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 20,460 CAD
Term Paid so Far: -2,604 CAD Residual Value: 12,995 CAD
Cost to Own
Already Paid: -2,604 CAD (-9%)
Cash Incentive: 500 CAD Buyout Price Today: 32,955 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 32,955 CAD
- 4.9%Interest Rate x 48 months
- 757 CAD/month + tax
- Total Payable: 36,357 CAD
- Total Interest: 3,402 CAD
- 8.9%Interest Rate x 48 months
- 819 CAD/month + tax
- Total Payable: 39,289 CAD
- Total Interest: 6,334 CAD
- 14.9%Interest Rate x 48 months
- 915 CAD/month + tax
- Total Payable: 43,944 CAD
- Total Interest: 10,989 CAD
At the end of the Lease Contract
Residual Value: 12,995 CAD (in 55 months)
- 4.9%Interest Rate x 48 months
- 299 CAD/month + tax
- Total Payable: 14,337 CAD
- Total Interest: 1,342 CAD
- 8.9%Interest Rate x 48 months
- 323 CAD/month + tax
- Total Payable: 15,493 CAD
- Total Interest: 2,498 CAD
- 14.9%Interest Rate x 48 months
- 361 CAD/month + tax
- Total Payable: 17,328 CAD
- Total Interest: 4,333 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
27.72
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
11.93
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
302.10
- km/week
- without any
- additional costs
Similar Listings in Hamilton
+ 2,000 cash
2025 Toyota
Crown signia limited Automatique AWD
Payment Details
- Current Payment: 989 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 927 CAD/month + tax
- Original Downpayment: 599 CAD
- Residual Value: 31,597 CAD
- Months to End: 32 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,200 km total
- Available Now: 17,925 km/year (1,494 per month)
- Excess Km Cost: 0.15 CAD/km
+ 3,000 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD 1) Premium package, AMG drivers package, midnight package, leather upholstery 2) Interior and exterior protection, paintless dent repair, windshield protection (48 months protection), 3) Extra rust module 4) 3 years oil change
Payment Details
- Current Payment: 1,463 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 463 CAD/month + tax
- Original Downpayment: 7,207 CAD
- Residual Value: 38,936 CAD
- Months to End: 3 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 29,800 km total
- Available Now: 232,800 km/year (19,400 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2024 Lexus
NX 350 ULTRA LUXURY Automatique AWD
Payment Details
- Current Payment: 839 CAD/month + tax
- Residual Value: 27,855 CAD
- Months to End: 22 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,100 km total
- Available Now: 21,764 km/year (1,814 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Audi
Q7 45 Komfort TFSI Automatique AWD Vorsprung Edition, Driver Assistance Package, Bang and Olufsen Premium 3D Sound
Payment Details
- Current Payment: 1,157 CAD/month + tax
- Residual Value: 37,773 CAD
- Months to End: 11 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 9,250 km total
- Available Now: 42,273 km/year (3,523 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.25 CAD/km
2024 Mazda
CX-50 GT Automatique AWD
Payment Details
- Current Payment: 468 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 24,828 CAD
- Months to End: 15 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 42,000 km total
- Available Now: 29,067 km/year (2,422 per month)
- Excess Km Cost: 0.08 CAD/km
2024 Mitsubishi
Es Automatique 2WD
Payment Details
- Current Payment: 441 CAD/month + tax
- Residual Value: 14,254 CAD
- Months to End: 15 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,500 km total
- Available Now: 58,800 km/year (4,900 per month)
- Excess Km Cost: 0.12 CAD/km
