Payment Analysis
707.96CAD/monthin Edmonton, AB
- 707.96 CAD/month
- 326.75 CAD/bi-weekly
- 163.38 CAD/week
- 8,495.52 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 743.36 CAD/month
- 343.09 CAD/bi-weekly
- 171.54 CAD/week
- 8,920.30 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,594 ~ 4,494 CAD
compared to leasing a BRAND NEW:
- Lexus RC 350 F Automatic AWD F sport
- for 12 months
- in AB
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 961 |
|---|---|
| This Contract (CAD/month) | 708 |
| Monthly Difference | 254 CAD/month |
| Remaining Term | x 11 months |
| Total Monthly Difference | = 2,794 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,594 ~ 4,494 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
36,975 CAD
- Total Vehicle Debt: 62,461 CAD
- Paid so Far: 25,487 CAD (40% Paid)
- Remaining Lease Payments: 7,788 CAD
- Residual Value: 29,187 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 25,487 CAD Total Vehicle Value: 62,461 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 7,788 CAD
Term Paid so Far: 25,487 CAD Residual Value: 29,187 CAD
Cost to Own
Already Paid: 25,487 CAD (40%)
Cash Incentive: 0 CAD Buyout Price Today: 36,975 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 36,975 CAD
- 4.9%Interest Rate x 48 months
- 850 CAD/month + tax
- Total Payable: 40,792 CAD
- Total Interest: 3,817 CAD
- 8.9%Interest Rate x 48 months
- 918 CAD/month + tax
- Total Payable: 44,081 CAD
- Total Interest: 7,107 CAD
- 14.9%Interest Rate x 48 months
- 1,027 CAD/month + tax
- Total Payable: 49,304 CAD
- Total Interest: 12,329 CAD
At the end of the Lease Contract
Residual Value: 29,187 CAD (in 11 months)
- 4.9%Interest Rate x 48 months
- 671 CAD/month + tax
- Total Payable: 32,200 CAD
- Total Interest: 3,013 CAD
- 8.9%Interest Rate x 48 months
- 725 CAD/month + tax
- Total Payable: 34,797 CAD
- Total Interest: 5,610 CAD
- 14.9%Interest Rate x 48 months
- 811 CAD/month + tax
- Total Payable: 38,919 CAD
- Total Interest: 9,732 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
18.50
- + tax
- + fuel
- + insurance
- 70.80CAD/100km (Original Contract back in Apr, 2021)
Time Analysis
Cost per day: (CAD)
23.28
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
883.22
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Apr, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 8,000 cash
2024 BMW
Premium Essential Automatique AWD M Sport Pro
Payment Details
- Current Payment: 847 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 597 CAD/month + tax
- Residual Value: 22,029 CAD
- Months to End: 32 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 21,000 km total
- Available Now: 16,125 km/year (1,344 per month)
2017 Subaru
BRZ Sport-Tech Manuelle 2WD
Payment Details
- Current Payment: 278 CAD/month + tax
- Original Downpayment: 2,750 CAD
- Months to End: 42 months (Sep, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 90,000 km total
- Available Now: 13,810 km/year (1,151 per month)
