Payment Analysis

355.00CAD/monthin Brampton, ON
    Before Taxes:
  • 355.00 CAD/month
  • 163.85 CAD/bi-weekly
  • 81.92 CAD/week
  • 4,260.00 CAD/year
Incl. Ontario Taxes (13%):
  • 401.15 CAD/month
  • 185.15 CAD/bi-weekly
  • 92.57 CAD/week
  • 4,813.80 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,012 ~ 3,412 CAD

compared to leasing a BRAND NEW:

  • MAZDA3 GX 2WD
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 434
This Contract (CAD/month) 355
Monthly Difference 79 CAD/month
Remaining Term x 28 months
Total Monthly Difference = 2,212 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 3,012 ~ 3,412

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 20,940 CAD
  • Total Vehicle Debt: 28,040 CAD
  • Paid so Far: 7,100 CAD (25% Paid)
  • Remaining Lease Payments: 9,940 CAD
  • Residual Value: 11,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 7,100 CAD Total Vehicle Value: 28,040 CAD
25% Paid
75%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,940 CAD
Term Paid so Far: 7,100 CAD Residual Value: 11,000 CAD
0%
25%
35%
40%
Cost to Own
Already Paid: 7,100 CAD (25%)
Cash Incentive: 0 CAD Buyout Price Today: 20,940 CAD
25% Paid
0%
75%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 20,940 CAD

  • 4.9%Interest Rate x 48 months
  • 481 CAD/month + tax
  • Total Payable: 23,102 CAD
  • Total Interest: 2,162 CAD
  • 8.9%Interest Rate x 48 months
  • 520 CAD/month + tax
  • Total Payable: 24,965 CAD
  • Total Interest: 4,025 CAD
  • 14.9%Interest Rate x 48 months
  • 582 CAD/month + tax
  • Total Payable: 27,922 CAD
  • Total Interest: 6,982 CAD

At the end of the Lease Contract

Residual Value: 11,000 CAD (in 28 months)

  • 4.9%Interest Rate x 48 months
  • 253 CAD/month + tax
  • Total Payable: 12,136 CAD
  • Total Interest: 1,136 CAD
  • 8.9%Interest Rate x 48 months
  • 273 CAD/month + tax
  • Total Payable: 13,114 CAD
  • Total Interest: 2,114 CAD
  • 14.9%Interest Rate x 48 months
  • 306 CAD/month + tax
  • Total Payable: 14,668 CAD
  • Total Interest: 3,668 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
21.53
  • + tax
  • + fuel
  • + insurance
(or 0.22CAD per km)
Time Analysis
Cost per day: (CAD)
11.67
  • + tax
  • + insurance
  • + km driven & fuel
(0.12CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
380.57
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 2,000 cash
CAD/month x 31 months
2024 Audi A4 2.0T Komfor (ID: #67454)
530
Barrie
2024 Audi

A4 2.0T Komfor Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 530 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 595 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Months to End: 31 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 19,200 km/year
  • Current Odometer: 19,900 km total
  • Available Now: 22,026 km/year (1,835 per month)
See all Details
CAD/month x 19 months
2023 Tesla MODEL Y (ID: #59045)
727
WHITBY
2023 Tesla

MODEL Y Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 727 CAD/month + tax
  • Months to End: 19 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,732 km total
  • Available Now: 23,538 km/year (1,961 per month)
See all Details
SAVE ~1,400 CAD
CAD/month x 31 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 31 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 37,935 km/year (3,161 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 28 months
2025 BMW 550e (ID: #69182)
1,187
Toronto
2025 BMW

550e Automatique AWD Premium Enhanced, M Sport Pro, Driver Assistance Package

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,187 CAD/month + tax
  • Original Downpayment: 12,500 CAD
  • Residual Value: 50,025 CAD
  • Months to End: 28 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,300 km total
  • Available Now: 18,729 km/year (1,561 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 5,000 cash
CAD/month x 18 months
2023 Honda Type R (ID: #68700)
1,449
Ontario
2023 Honda

Type R Manuelle 2WD

Payment Details
  • Current Payment: 1,449 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 1,727 CAD/month + tax
  • Months to End: 18 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 15,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 23,333 km/year (1,944 per month)
See all Details
CAD/month x 19 months
2023 Tesla Model 3 (ID: #67960)
800
Milton
2023 Tesla

Model 3 Automatique 2WD

Payment Details
  • Current Payment: 800 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 7,000 CAD
  • Months to End: 19 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 56,000 km total
  • Available Now: 15,158 km/year (1,263 per month)
See all Details