Payment Analysis
735.76CAD/monthin Winnipeg, MB
- 735.76 CAD/month
- 339.58 CAD/bi-weekly
- 169.79 CAD/week
- 8,829.12 CAD/year
Before Taxes:
Incl. Manitoba Taxes (13%):
- 831.41 CAD/month
- 383.73 CAD/bi-weekly
- 191.86 CAD/week
- 9,976.91 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,370 CAD
compared to leasing a BRAND NEW:
- Hyundai PALISADE Ultimate Calligraphy Sport Utility Automatic AWD
- for 33 months
- in MB
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 845 |
|---|---|
| This Contract (CAD/month) | 736 |
| Monthly Difference | 110 CAD/month |
| Remaining Term | x 17 months |
| Total Monthly Difference | = 1,870 CAD |
| + Cash Incentive** (CAD) | + 500 |
| Total Savings (CAD) | = 2,370 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
39,853 CAD
- Total Vehicle Debt: 54,332 CAD
- Paid so Far: 13,979 CAD (25% Paid)
- Remaining Lease Payments: 12,508 CAD
- Residual Value: 27,845 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 13,979 CAD Total Vehicle Value: 54,332 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,508 CAD
Term Paid so Far: 13,979 CAD Residual Value: 27,845 CAD
Cost to Own
Already Paid: 13,979 CAD (25%)
Cash Incentive: 500 CAD Buyout Price Today: 39,853 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 39,853 CAD
- 4.9%Interest Rate x 48 months
- 916 CAD/month + tax
- Total Payable: 43,967 CAD
- Total Interest: 4,114 CAD
- 8.9%Interest Rate x 48 months
- 990 CAD/month + tax
- Total Payable: 47,513 CAD
- Total Interest: 7,660 CAD
- 14.9%Interest Rate x 48 months
- 1,107 CAD/month + tax
- Total Payable: 53,142 CAD
- Total Interest: 13,289 CAD
At the end of the Lease Contract
Residual Value: 27,845 CAD (in 17 months)
- 4.9%Interest Rate x 48 months
- 640 CAD/month + tax
- Total Payable: 30,720 CAD
- Total Interest: 2,875 CAD
- 8.9%Interest Rate x 48 months
- 692 CAD/month + tax
- Total Payable: 33,197 CAD
- Total Interest: 5,352 CAD
- 14.9%Interest Rate x 48 months
- 774 CAD/month + tax
- Total Payable: 37,130 CAD
- Total Interest: 9,285 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
20.70
- + tax
- + fuel
- + insurance
- 21.57CAD/100km (TODAY without the Cash Incentive)
- 44.15CAD/100km (Original Contract back in Mar, 2021)
Time Analysis
Cost per day: (CAD)
23.22
- + tax
- + insurance
- + km driven & fuel
- 24.19CAD/day (Original Contract back in Mar, 2021)
Remaining Km
Can be driven up to:
787.33
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Mar, 2021)
