Payment Analysis
582.00CAD/monthin Sherwood Park, AB
- 582.00 CAD/month
- 268.62 CAD/bi-weekly
- 134.31 CAD/week
- 6,984.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 611.10 CAD/month
- 282.05 CAD/bi-weekly
- 141.02 CAD/week
- 7,333.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
10,069 ~ 10,469 CAD
compared to leasing a BRAND NEW:
- Hyundai Veloster N Manual 2WD
- for 12 months
- in AB
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 881 |
|---|---|
| This Contract (CAD/month) | 582 |
| Monthly Difference | 299 CAD/month |
| Remaining Term | x 31 months |
| Total Monthly Difference | = 9,269 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 10,069 ~ 10,469 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
35,042 CAD
- Total Vehicle Debt: 37,952 CAD
- Paid so Far: 2,910 CAD (7% Paid)
- Remaining Lease Payments: 18,042 CAD
- Residual Value: 17,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 2,910 CAD Total Vehicle Value: 37,952 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 18,042 CAD
Term Paid so Far: 2,910 CAD Residual Value: 17,000 CAD
Cost to Own
Already Paid: 2,910 CAD (7%)
Cash Incentive: 0 CAD Buyout Price Today: 35,042 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 35,042 CAD
- 4.9%Interest Rate x 48 months
- 805 CAD/month + tax
- Total Payable: 38,659 CAD
- Total Interest: 3,617 CAD
- 8.9%Interest Rate x 48 months
- 870 CAD/month + tax
- Total Payable: 41,777 CAD
- Total Interest: 6,735 CAD
- 14.9%Interest Rate x 48 months
- 973 CAD/month + tax
- Total Payable: 46,727 CAD
- Total Interest: 11,685 CAD
At the end of the Lease Contract
Residual Value: 17,000 CAD (in 31 months)
- 4.9%Interest Rate x 48 months
- 391 CAD/month + tax
- Total Payable: 18,755 CAD
- Total Interest: 1,755 CAD
- 8.9%Interest Rate x 48 months
- 422 CAD/month + tax
- Total Payable: 20,267 CAD
- Total Interest: 3,267 CAD
- 14.9%Interest Rate x 48 months
- 472 CAD/month + tax
- Total Payable: 22,669 CAD
- Total Interest: 5,669 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
44.00
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
19.13
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
305.21
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 5,499 cash
2023 Subaru
Crosstrek Outdoor CVT AWD
Payment Details
- Current Payment: 356 CAD/month + tax
- Required Payment: 5,499 CAD
- Payment Including Incentive: 2,189 CAD/month + tax
- Residual Value: 21,495 CAD
- Months to End: 3 months (Aug, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 25,000 km total
- Available Now: 92,000 km/year (7,667 per month)
- Please note that this contract ends in less than a year.
