Payment Analysis

242.65CAD/monthin Vancouver, BC
    Before Taxes:
  • 242.65 CAD/month
  • 111.99 CAD/bi-weekly
  • 56.00 CAD/week
  • 2,911.80 CAD/year
Incl. B.C. Taxes (12%):
  • 271.77 CAD/month
  • 125.43 CAD/bi-weekly
  • 62.72 CAD/week
  • 3,261.22 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 104 CAD

compared to leasing a BRAND NEW:

  • TOYOTA COROLLA LE CVT
  • for 48 months
  • in BC
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 294
This Contract (CAD/month) 243
Monthly Difference 52 CAD/month
Remaining Term x 2 months
Total Monthly Difference = 104 CAD
Total Savings (CAD) = 104

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 8,983 CAD
  • Total Vehicle Debt: 24,028 CAD
  • Paid so Far: 15,044 CAD (62% Paid)
  • Remaining Lease Payments: 485 CAD
  • Residual Value: 8,498 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 15,044 CAD Total Vehicle Value: 24,028 CAD
62% Paid
38%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 485 CAD
Term Paid so Far: 15,044 CAD Residual Value: 8,498 CAD
0%
62%
2%
36%
Cost to Own
Already Paid: 15,044 CAD (62%)
Cash Incentive: 0 CAD Buyout Price Today: 8,983 CAD
62% Paid
0%
38%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 8,983 CAD

  • 4.9%Interest Rate x 48 months
  • 206 CAD/month + tax
  • Total Payable: 9,911 CAD
  • Total Interest: 927 CAD
  • 8.9%Interest Rate x 48 months
  • 223 CAD/month + tax
  • Total Payable: 10,710 CAD
  • Total Interest: 1,727 CAD
  • 14.9%Interest Rate x 48 months
  • 250 CAD/month + tax
  • Total Payable: 11,979 CAD
  • Total Interest: 2,995 CAD

At the end of the Lease Contract

Residual Value: 8,498 CAD (in 2 months)

  • 4.9%Interest Rate x 48 months
  • 195 CAD/month + tax
  • Total Payable: 9,375 CAD
  • Total Interest: 877 CAD
  • 8.9%Interest Rate x 48 months
  • 211 CAD/month + tax
  • Total Payable: 10,131 CAD
  • Total Interest: 1,633 CAD
  • 14.9%Interest Rate x 48 months
  • 236 CAD/month + tax
  • Total Payable: 11,332 CAD
  • Total Interest: 2,834 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
0.44
  • + tax
  • + fuel
  • + insurance
(or 0.00CAD per km)
  • 12.13CAD/100km (Original Contract back in Nov, 2020)
Time Analysis
Cost per day: (CAD)
7.98
  • + tax
  • + insurance
  • + km driven & fuel
(1.64CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
12,816.00
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 461.54km/week (Contract Original back in Nov, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

2021 Volvo

VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 873 CAD/month + tax
  • Residual Value: 40,309 CAD
  • Months to End: 1 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 45,541 km total
  • Available Now: 605,508 km/year (50,459 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 37 months
2025 Audi S3 Progressiv (ID: #58332)
841
Vancouver, BC
2025 Audi

S3 Progressiv Automatique AWD Advanced Handling Package

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 841 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 32,693 CAD
  • Months to End: 37 months (Jan, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 24,811 km/year (2,068 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,500 cash
CAD/month x 6 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 922 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 6 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 43 months
2025 Mazda CX30 GX (ID: #67405)
430
Kamloops, BC
2025 Mazda

CX30 GX Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 430 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 24,162 CAD
  • Months to End: 43 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,991 km total
  • Available Now: 17,026 km/year (1,419 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 33 months
2024 BMW i4 M50 (ID: #66913)
1,326
Port Coquitlam
2024 BMW

i4 M50 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,326 CAD/month + tax
  • Original Downpayment: 10,100 CAD
  • Residual Value: 36,000 CAD
  • Months to End: 33 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 10,545 km/year (879 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 2,000 cash
CAD/month x 24 months
2024 Nissan leaf EV (ID: #66107)
565
Vancouver, BC
2024 Nissan

leaf EV Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 565 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 482 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 22,000 CAD
  • Months to End: 24 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 36,167 km/year (3,014 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details