Payment Analysis

242.65CAD/monthin Vancouver, BC
    Before Taxes:
  • 242.65 CAD/month
  • 111.99 CAD/bi-weekly
  • 56.00 CAD/week
  • 2,911.80 CAD/year
Incl. B.C. Taxes (12%):
  • 271.77 CAD/month
  • 125.43 CAD/bi-weekly
  • 62.72 CAD/week
  • 3,261.22 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 156 CAD

compared to leasing a BRAND NEW:

  • TOYOTA COROLLA LE CVT
  • for 48 months
  • in BC
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 294
This Contract (CAD/month) 243
Monthly Difference 52 CAD/month
Remaining Term x 3 months
Total Monthly Difference = 156 CAD
Total Savings (CAD) = 156

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 9,226 CAD
  • Total Vehicle Debt: 24,028 CAD
  • Paid so Far: 14,802 CAD (61% Paid)
  • Remaining Lease Payments: 728 CAD
  • Residual Value: 8,498 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 14,802 CAD Total Vehicle Value: 24,028 CAD
61% Paid
39%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 728 CAD
Term Paid so Far: 14,802 CAD Residual Value: 8,498 CAD
0%
61%
3%
36%
Cost to Own
Already Paid: 14,802 CAD (61%)
Cash Incentive: 0 CAD Buyout Price Today: 9,226 CAD
61% Paid
0%
39%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 9,226 CAD

  • 4.9%Interest Rate x 48 months
  • 212 CAD/month + tax
  • Total Payable: 10,178 CAD
  • Total Interest: 952 CAD
  • 8.9%Interest Rate x 48 months
  • 229 CAD/month + tax
  • Total Payable: 10,999 CAD
  • Total Interest: 1,773 CAD
  • 14.9%Interest Rate x 48 months
  • 256 CAD/month + tax
  • Total Payable: 12,302 CAD
  • Total Interest: 3,076 CAD

At the end of the Lease Contract

Residual Value: 8,498 CAD (in 3 months)

  • 4.9%Interest Rate x 48 months
  • 195 CAD/month + tax
  • Total Payable: 9,375 CAD
  • Total Interest: 877 CAD
  • 8.9%Interest Rate x 48 months
  • 211 CAD/month + tax
  • Total Payable: 10,131 CAD
  • Total Interest: 1,633 CAD
  • 14.9%Interest Rate x 48 months
  • 236 CAD/month + tax
  • Total Payable: 11,332 CAD
  • Total Interest: 2,834 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
0.66
  • + tax
  • + fuel
  • + insurance
(or 0.01CAD per km)
  • 12.13CAD/100km (Original Contract back in Nov, 2020)
Time Analysis
Cost per day: (CAD)
7.98
  • + tax
  • + insurance
  • + km driven & fuel
(1.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
8,544.00
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 461.54km/week (Contract Original back in Nov, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

2021 Volvo

VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 873 CAD/month + tax
  • Residual Value: 40,309 CAD
  • Months to End: 1 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 45,541 km total
  • Available Now: 605,508 km/year (50,459 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 38 months
2025 Audi S3 Progressiv (ID: #58332)
841
Vancouver, BC
2025 Audi

S3 Progressiv Automatique AWD Advanced Handling Package

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 841 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 32,693 CAD
  • Months to End: 38 months (Jan, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 24,158 km/year (2,013 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,500 cash
CAD/month x 4 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 1,213 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 4 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 2,000 cash
CAD/month x 25 months
2024 Nissan leaf EV (ID: #66107)
565
Vancouver, BC
2024 Nissan

leaf EV Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 565 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 485 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 22,000 CAD
  • Months to End: 25 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 34,720 km/year (2,893 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 24 months
2023 Mazda GS-L (ID: #65493)
466
Vancouver, BC
2023 Mazda

GS-L Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 466 CAD/month + tax
  • Original Downpayment: 2,679 CAD
  • Residual Value: 13,750 CAD
  • Months to End: 24 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,407 km total
  • Available Now: 27,463 km/year (2,289 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 34 months
2023 KIA Kia Rio LX Plus (ID: #64192)
457
Vancouver
2023 KIA

Kia Rio LX Plus Automatique 2WD

Payment Details
  • Current Payment: 457 CAD/month + tax
  • Months to End: 34 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,603 km total
  • Available Now: 31,199 km/year (2,600 per month)
See all Details