Payment Analysis
 242.65CAD/monthin Vancouver, BC
- 242.65 CAD/month
 - 111.99 CAD/bi-weekly
 - 56.00 CAD/week
 - 2,911.80 CAD/year
 
Before Taxes:
Incl. B.C. Taxes (12%):
- 271.77 CAD/month
 - 125.43 CAD/bi-weekly
 - 62.72 CAD/week
 - 3,261.22 CAD/year
 
Lease Takeover/Buyout Analysis
    The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
    
    For Leasing Purposes
      With this deal, you are saving:
      156 CAD
      
      
      compared to leasing a BRAND NEW:
- TOYOTA COROLLA LE CVT
 - for 48 months
 - in BC
 - $0 down payment
 - 24,000 km/year
 
| Leasing New (CAD/month) | 294 | 
|---|---|
| This Contract (CAD/month) | 243 | 
| Monthly Difference | 52 CAD/month | 
| Remaining Term | x 3 months | 
| Total Monthly Difference | = 156 CAD | 
| Total Savings (CAD) | = 156 | 
For Buyout Purposes
              To own this vehicle today (buying it as a used car) would cost:
              9,226 CAD
              
              - Total Vehicle Debt: 24,028 CAD
 - Paid so Far: 14,802 CAD (61% Paid)
 - Remaining Lease Payments: 728 CAD
 - Residual Value: 8,498 CAD
 - Cash Incentive: 0 CAD
 
Vehicle Debt & Value
              Paid so far: 14,802 CAD Total Vehicle Value: 24,028 CAD
Vehicle Debt Breakdown
              Downpayment: 0 CAD Remaining Term: 728 CAD
Term Paid so Far: 14,802 CAD Residual Value: 8,498 CAD
Cost to Own
              Already Paid: 14,802 CAD (61%)
Cash Incentive: 0 CAD Buyout Price Today: 9,226 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
                         Finance the remaining Debt Today
Remaining Term + Residual Value: 9,226 CAD
- 4.9%Interest Rate x 48 months
 - 212 CAD/month + tax
 - Total Payable: 10,178 CAD
 - Total Interest: 952 CAD
 
- 8.9%Interest Rate x 48 months
 - 229 CAD/month + tax
 - Total Payable: 10,999 CAD
 - Total Interest: 1,773 CAD
 
- 14.9%Interest Rate x 48 months
 - 256 CAD/month + tax
 - Total Payable: 12,302 CAD
 - Total Interest: 3,076 CAD
 
At the end of the Lease Contract
Residual Value: 8,498 CAD (in 3 months)
- 4.9%Interest Rate x 48 months
 - 195 CAD/month + tax
 - Total Payable: 9,375 CAD
 - Total Interest: 877 CAD
 
- 8.9%Interest Rate x 48 months
 - 211 CAD/month + tax
 - Total Payable: 10,131 CAD
 - Total Interest: 1,633 CAD
 
- 14.9%Interest Rate x 48 months
 - 236 CAD/month + tax
 - Total Payable: 11,332 CAD
 - Total Interest: 2,834 CAD
 
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
0.66
- + tax
 - + fuel
 - + insurance
 
- 12.13CAD/100km (Original Contract back in Nov, 2020)
 
Time Analysis
Cost per day: (CAD)
7.98
- + tax
 - + insurance
 - + km driven & fuel
 
Remaining Km
Can be driven up to:
8,544.00
- km/week
 - without any
 - additional costs
 
- 461.54km/week (Contract Original back in Nov, 2020)
 
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
  			CAD/month x 1 months		
		2021 Volvo VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 (ID: #53814)
		873
		Coquitlam
			
		2021 Volvo
		VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD
Payment Details
- Current Payment: 873 CAD/month + tax
 - Residual Value: 40,309 CAD
 - Months to End: 1 months (Dec, 2025)
 
Vehicle Status
- Contract Allowance: 24,000 km/year
 - Current Odometer: 45,541 km total
 - Available Now: 605,508 km/year (50,459 per month)
 - Please note that this contract ends in less than a year.
 - Excess Km Cost: 0.16 CAD/km
 
2025 Audi
		S3 Progressiv Automatique AWD Advanced Handling Package
Payment Details
- Current Payment: 841 CAD/month + tax
 - Original Downpayment: 10,000 CAD
 - Residual Value: 32,693 CAD
 - Months to End: 38 months (Jan, 2029)
 
Vehicle Status
- Contract Allowance: 20,000 km/year
 - Current Odometer: 3,500 km total
 - Available Now: 24,158 km/year (2,013 per month)
 - Excess Km Cost: 0.20 CAD/km
 
+ 3,500 cash
2022 Honda
		Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
 - Required Payment: 3,500 CAD
 - Payment Including Incentive: 1,213 CAD/month + tax
 - Residual Value: 14,190 CAD
 - Months to End: 4 months (Jun, 2025)
 
Vehicle Status
- Contract Allowance: 20,000 km/year
 - Current Odometer: 70,000 km total
 - Available Now: 0 km/year (0 per month)
 - Please note that this contract ends in less than a year.
 - Excess Km Cost: 0.15 CAD/km
 
+ 2,000 cash
2024 Nissan
		leaf EV Automatique AWD
Payment Details
- Current Payment: 565 CAD/month + tax
 - Cash Incentive: 2,000 CAD
 - Payment After Incentive: 485 CAD/month + tax
 - Original Downpayment: 1,000 CAD
 - Residual Value: 22,000 CAD
 - Months to End: 25 months (Dec, 2027)
 
Vehicle Status
- Contract Allowance: 20,000 km/year
 - Current Odometer: 6,000 km total
 - Available Now: 34,720 km/year (2,893 per month)
 - Excess Km Cost: 0.10 CAD/km
 
2023 Mazda
		GS-L Automatique 2WD
Payment Details
- Current Payment: 466 CAD/month + tax
 - Original Downpayment: 2,679 CAD
 - Residual Value: 13,750 CAD
 - Months to End: 24 months (Nov, 2027)
 
Vehicle Status
- Contract Allowance: 20,000 km/year
 - Current Odometer: 23,407 km total
 - Available Now: 27,463 km/year (2,289 per month)
 - Excess Km Cost: 0.08 CAD/km
 
2023 KIA
		Kia Rio LX Plus Automatique 2WD
Payment Details
- Current Payment: 457 CAD/month + tax
 - Months to End: 34 months (Sep, 2028)
 
Vehicle Status
- Contract Allowance: 20,000 km/year
 - Current Odometer: 11,603 km total
 - Available Now: 31,199 km/year (2,600 per month)
 
    