Payment Analysis

242.65CAD/monthin Vancouver, BC
    Before Taxes:
  • 242.65 CAD/month
  • 111.99 CAD/bi-weekly
  • 56.00 CAD/week
  • 2,911.80 CAD/year
Incl. B.C. Taxes (12%):
  • 271.77 CAD/month
  • 125.43 CAD/bi-weekly
  • 62.72 CAD/week
  • 3,261.22 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 312 CAD

compared to leasing a BRAND NEW:

  • TOYOTA COROLLA LE CVT
  • for 48 months
  • in BC
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 294
This Contract (CAD/month) 243
Monthly Difference 52 CAD/month
Remaining Term x 6 months
Total Monthly Difference = 312 CAD
Total Savings (CAD) = 312

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 9,954 CAD
  • Total Vehicle Debt: 24,028 CAD
  • Paid so Far: 14,074 CAD (58% Paid)
  • Remaining Lease Payments: 1,456 CAD
  • Residual Value: 8,498 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 14,074 CAD Total Vehicle Value: 24,028 CAD
58% Paid
42%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 1,456 CAD
Term Paid so Far: 14,074 CAD Residual Value: 8,498 CAD
0%
58%
6%
36%
Cost to Own
Already Paid: 14,074 CAD (58%)
Cash Incentive: 0 CAD Buyout Price Today: 9,954 CAD
58% Paid
0%
42%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 9,954 CAD

  • 4.9%Interest Rate x 48 months
  • 229 CAD/month + tax
  • Total Payable: 10,982 CAD
  • Total Interest: 1,028 CAD
  • 8.9%Interest Rate x 48 months
  • 247 CAD/month + tax
  • Total Payable: 11,867 CAD
  • Total Interest: 1,913 CAD
  • 14.9%Interest Rate x 48 months
  • 277 CAD/month + tax
  • Total Payable: 13,273 CAD
  • Total Interest: 3,319 CAD

At the end of the Lease Contract

Residual Value: 8,498 CAD (in 6 months)

  • 4.9%Interest Rate x 48 months
  • 195 CAD/month + tax
  • Total Payable: 9,375 CAD
  • Total Interest: 877 CAD
  • 8.9%Interest Rate x 48 months
  • 211 CAD/month + tax
  • Total Payable: 10,131 CAD
  • Total Interest: 1,633 CAD
  • 14.9%Interest Rate x 48 months
  • 236 CAD/month + tax
  • Total Payable: 11,332 CAD
  • Total Interest: 2,834 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
1.31
  • + tax
  • + fuel
  • + insurance
(or 0.01CAD per km)
  • 12.13CAD/100km (Original Contract back in Nov, 2020)
Time Analysis
Cost per day: (CAD)
7.98
  • + tax
  • + insurance
  • + km driven & fuel
(0.55CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
4,272.00
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 461.54km/week (Contract Original back in Nov, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

2021 Volvo

VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 873 CAD/month + tax
  • Residual Value: 40,309 CAD
  • Months to End: 4 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 45,541 km total
  • Available Now: 151,377 km/year (12,615 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 41 months
2025 Audi S3 Progressiv (ID: #58332)
841
Vancouver, BC
2025 Audi

S3 Progressiv Automatique AWD Advanced Handling Package

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 841 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 32,693 CAD
  • Months to End: 41 months (Jan, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 22,390 km/year (1,866 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,500 cash
CAD/month x 1 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 3,838 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 1 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 34 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 34 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 40,924 km/year (3,410 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 11 months
2023 Infiniti Q50 (ID: #61826)
720
Langley, BC
2023 Infiniti

Q50 Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 720 CAD/month + tax
  • Months to End: 11 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 41,000 km total
  • Available Now: 16,364 km/year (1,364 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 50 months
2016 Toyota Corola (ID: #59677)
527
Abbotsford
2016 Toyota

Corola Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 527 CAD/month + tax
  • Months to End: 50 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 117,000 km total
  • Available Now: 48,620 km/year (4,052 per month)
See all Details