Payment Analysis

896.32CAD/monthin Toronto, ON
    Before Taxes:
  • 896.32 CAD/month
  • 413.69 CAD/bi-weekly
  • 206.84 CAD/week
  • 10,755.84 CAD/year
Incl. Ontario Taxes (13%):
  • 1,012.84 CAD/month
  • 467.47 CAD/bi-weekly
  • 233.73 CAD/week
  • 12,154.10 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 65,995 ~ 66,895 CAD

compared to leasing a BRAND NEW:

  • Audi A7 3.0 TFSI quattro Progressiv
  • for 24 months
  • in Ontario
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 2,001
This Contract (CAD/month) 896
Monthly Difference 1,105 CAD/month
Remaining Term x 59 months
Total Monthly Difference = 65,195 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 65,995 ~ 66,895

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 84,887 CAD
  • Total Vehicle Debt: 75,027 CAD
  • Paid so Far: -9,860 CAD (-14% Paid)
  • Remaining Lease Payments: 52,883 CAD
  • Residual Value: 32,004 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -9,860 CAD Total Vehicle Value: 75,027 CAD
-14% Paid
114%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 52,883 CAD
Term Paid so Far: -9,860 CAD Residual Value: 32,004 CAD
0%
-14%
71%
43%
Cost to Own
Already Paid: -9,860 CAD (-14%)
Cash Incentive: 0 CAD Buyout Price Today: 84,887 CAD
-14% Paid
0%
114%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 84,887 CAD

  • 4.9%Interest Rate x 48 months
  • 1,951 CAD/month + tax
  • Total Payable: 93,650 CAD
  • Total Interest: 8,763 CAD
  • 8.9%Interest Rate x 48 months
  • 2,108 CAD/month + tax
  • Total Payable: 101,202 CAD
  • Total Interest: 16,316 CAD
  • 14.9%Interest Rate x 48 months
  • 2,358 CAD/month + tax
  • Total Payable: 113,192 CAD
  • Total Interest: 28,305 CAD

At the end of the Lease Contract

Residual Value: 32,004 CAD (in 59 months)

  • 4.9%Interest Rate x 48 months
  • 736 CAD/month + tax
  • Total Payable: 35,308 CAD
  • Total Interest: 3,304 CAD
  • 8.9%Interest Rate x 48 months
  • 795 CAD/month + tax
  • Total Payable: 38,155 CAD
  • Total Interest: 6,151 CAD
  • 14.9%Interest Rate x 48 months
  • 889 CAD/month + tax
  • Total Payable: 42,676 CAD
  • Total Interest: 10,672 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
97.93
  • + tax
  • + fuel
  • + insurance
(or 0.98CAD per km)
Time Analysis
Cost per day: (CAD)
29.47
  • + tax
  • + insurance
  • + km driven & fuel
(0.06CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
211.21
  • km/week
  • without any
  • additional costs
Excess km cost: 0.30CAD

Similar Listings in Toronto

+ 5,000 cash
CAD/month x 29 months
2024 Audi S5 Sportback Progressiv (ID: #58437)
1,024
Toronto
2024 Audi

S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 852 CAD/month + tax
  • Months to End: 29 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 14,393 km total
  • Available Now: 20,527 km/year (1,711 per month)
See all Details
CAD/month x 26 months
2022 Polestar Polestar 2 (ID: #55550)
1,120
Toronto, IN
2022 Polestar

Polestar 2 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,120 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 26 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 49,000 km total
  • Available Now: 90,846 km/year (7,571 per month)
See all Details
CAD/month x 6 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 6 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 36,000 km/year (3,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 4,000 cash
CAD/month x 35 months
2024 Hyundai N-Line DCT Ultimate (ID: #61300)
377
Toronto On
2024 Hyundai

N-Line DCT Ultimate Automatique 2WD

Payment Details
  • Current Payment: 377 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 491 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Months to End: 35 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,400 km total
  • Available Now: 19,749 km/year (1,646 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 3,000 cash
CAD/month x 23 months
2022 Toyota Camry SE (ID: #59566)
482
Toronto
2022 Toyota

Camry SE Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 482 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 612 CAD/month + tax
  • Residual Value: 12,254 CAD
  • Months to End: 23 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 29,739 km/year (2,478 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 47 months
2023 Genesis G80 2.5T Advanced AWD (ID: #58346)
690
Mississauga
2023 Genesis

G80 2.5T Advanced AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 690 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 47 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 26,000 km total
  • Available Now: 18,468 km/year (1,539 per month)
See all Details