Payment Analysis

510.00CAD/monthin Toronto, ON
    Before Taxes:
  • 510.00 CAD/month
  • 235.38 CAD/bi-weekly
  • 117.69 CAD/week
  • 6,120.00 CAD/year
Incl. Ontario Taxes (13%):
  • 576.30 CAD/month
  • 265.98 CAD/bi-weekly
  • 132.99 CAD/week
  • 6,915.60 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 11,922 ~ 12,822 CAD

compared to leasing a BRAND NEW:

  • Audi A4 quattro Komfort
  • for 36 months
  • in Ontario
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 736
This Contract (CAD/month) 510
Monthly Difference 226 CAD/month
Remaining Term x 47 months
Total Monthly Difference = 10,622 CAD
+ Cash Incentive** (CAD) + 500
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 11,922 ~ 12,822
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 45,470 CAD
  • Total Vehicle Debt: 48,980 CAD
  • Paid so Far: 3,010 CAD (6% Paid)
  • Remaining Lease Payments: 23,970 CAD
  • Residual Value: 22,000 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 3,010 CAD Total Vehicle Value: 48,980 CAD
6% Paid
94%
Vehicle Debt Breakdown
Downpayment: 2,500 CAD Remaining Term: 23,970 CAD
Term Paid so Far: 510 CAD Residual Value: 22,000 CAD
4%
2%
49%
45%
Cost to Own
Already Paid: 3,010 CAD (6%)
Cash Incentive: 500 CAD Buyout Price Today: 45,470 CAD
6% Paid
1%
93%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 45,470 CAD

  • 4.9%Interest Rate x 48 months
  • 1,045 CAD/month + tax
  • Total Payable: 50,164 CAD
  • Total Interest: 4,694 CAD
  • 8.9%Interest Rate x 48 months
  • 1,129 CAD/month + tax
  • Total Payable: 54,210 CAD
  • Total Interest: 8,740 CAD
  • 14.9%Interest Rate x 48 months
  • 1,263 CAD/month + tax
  • Total Payable: 60,632 CAD
  • Total Interest: 15,162 CAD

At the end of the Lease Contract

Residual Value: 22,000 CAD (in 47 months)

  • 4.9%Interest Rate x 48 months
  • 506 CAD/month + tax
  • Total Payable: 24,271 CAD
  • Total Interest: 2,271 CAD
  • 8.9%Interest Rate x 48 months
  • 546 CAD/month + tax
  • Total Payable: 26,228 CAD
  • Total Interest: 4,228 CAD
  • 14.9%Interest Rate x 48 months
  • 611 CAD/month + tax
  • Total Payable: 29,336 CAD
  • Total Interest: 7,336 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
71.12
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
Time Analysis
Cost per day: (CAD)
16.42
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
Remaining Km
Can be driven up to:
162.03
  • km/week
  • without any
  • additional costs
Excess km cost: 0.30CAD

Similar Listings in Toronto

CAD/month x 25 months
2023 Tesla MODEL Y (ID: #59045)
727
WHITBY
2023 Tesla

MODEL Y Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 727 CAD/month + tax
  • Months to End: 25 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,732 km total
  • Available Now: 17,889 km/year (1,491 per month)
See all Details
SAVE ~1,300 CAD
CAD/month x 37 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 37 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 31,784 km/year (2,649 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 35 months
2025 Hyundai Hyundai Sonata Preferred Trend (ID: #63907)
540
Mississauga
2025 Hyundai

Hyundai Sonata Preferred Trend Automatique AWD 2025 Hyundai Sonata Preferred Trend

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 540 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 19,174 CAD
  • Months to End: 35 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 15,086 km/year (1,257 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 28 months
2025 Hyundai Sonata (ID: #63515)
287
Vaughan, ON
2025 Hyundai

Sonata Automatique AWD Preferred

Payment Details
  • Current Payment: 287 CAD/month + tax
  • Residual Value: 34 CAD
  • Months to End: 28 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 20,571 km/year (1,714 per month)
See all Details
CAD/month x 18 months
2025 BMW i4 (ID: #63217)
1,269
Pickering Ontario
2025 BMW

i4 Automatique AWD M50 xDrive Gran Coupé

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,269 CAD/month + tax
  • Residual Value: 59,638 CAD
  • Months to End: 18 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 3,699 km total
  • Available Now: 13,534 km/year (1,128 per month)
See all Details
CAD/month x 77 months
2025 Toyota Camry Hybrid Se Upgrade (ID: #62304)
740
Toronto
2025 Toyota

Camry Hybrid Se Upgrade Automatique AWD

Payment Details
  • Current Payment: 740 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 77 months (Jan, 2032)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 16,104 km/year (1,342 per month)
See all Details