Payment Analysis

473.24CAD/monthin Montreal, QC
    Before Taxes:
  • 473.24 CAD/month
  • 218.42 CAD/bi-weekly
  • 109.21 CAD/week
  • 5,678.88 CAD/year
Incl. Québec Taxes (14.98%):
  • 544.13 CAD/month
  • 251.14 CAD/bi-weekly
  • 125.57 CAD/week
  • 6,529.58 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 23,288 ~ 23,688 CAD

compared to leasing a BRAND NEW:

  • Mercedes-Benz C 300 4MATIC AWD
  • for 12 months
  • in QC
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,410
This Contract (CAD/month) 473
Monthly Difference 937 CAD/month
Remaining Term x 24 months
Total Monthly Difference = 22,488 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 23,288 ~ 23,688

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 38,434 CAD
  • Total Vehicle Debt: 58,109 CAD
  • Paid so Far: 19,675 CAD (33% Paid)
  • Remaining Lease Payments: 11,358 CAD
  • Residual Value: 27,076 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 19,675 CAD Total Vehicle Value: 58,109 CAD
33% Paid
67%
Vehicle Debt Breakdown
Downpayment: 13,050 CAD Remaining Term: 11,358 CAD
Term Paid so Far: 6,625 CAD Residual Value: 27,076 CAD
21%
12%
19%
48%
Cost to Own
Already Paid: 19,675 CAD (33%)
Cash Incentive: 0 CAD Buyout Price Today: 38,434 CAD
33% Paid
0%
67%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 38,434 CAD

  • 4.9%Interest Rate x 48 months
  • 883 CAD/month + tax
  • Total Payable: 42,401 CAD
  • Total Interest: 3,968 CAD
  • 8.9%Interest Rate x 48 months
  • 955 CAD/month + tax
  • Total Payable: 45,821 CAD
  • Total Interest: 7,387 CAD
  • 14.9%Interest Rate x 48 months
  • 1,068 CAD/month + tax
  • Total Payable: 51,249 CAD
  • Total Interest: 12,816 CAD

At the end of the Lease Contract

Residual Value: 27,076 CAD (in 24 months)

  • 4.9%Interest Rate x 48 months
  • 622 CAD/month + tax
  • Total Payable: 29,871 CAD
  • Total Interest: 2,795 CAD
  • 8.9%Interest Rate x 48 months
  • 673 CAD/month + tax
  • Total Payable: 32,280 CAD
  • Total Interest: 5,204 CAD
  • 14.9%Interest Rate x 48 months
  • 752 CAD/month + tax
  • Total Payable: 36,104 CAD
  • Total Interest: 9,028 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
72.11
  • + tax
  • + fuel
  • + insurance
(or 0.72CAD per km)
Time Analysis
Cost per day: (CAD)
15.56
  • + tax
  • + insurance
  • + km driven & fuel
(0.14CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
151.44
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 1,000 cash
CAD/month x 40 months
2024 Mazda GT TURBO (ID: #52164)
437
Montreal
2024 Mazda

GT TURBO Automatique AWD Full

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 437 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 412 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 40 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 9,360 km total
  • Available Now: 75,192 km/year (6,266 per month)
See all Details
+ 1,000 cash
CAD/month x 29 months
2022 Tesla Model 3 Performance (ID: #49932)
1,207
Montréal
2022 Tesla

Model 3 Performance Automatique AWD Premium audio, white interior, premium interior

  • Winter Tires Included
Payment Details
  • Current Payment: 1,207 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 1,173 CAD/month + tax
  • Original Downpayment: 1,300 CAD
  • Months to End: 29 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 26,897 km/year (2,241 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details