Payment Analysis
421.12CAD/monthin Yarmouth, NS
- 421.12 CAD/month
- 194.36 CAD/bi-weekly
- 97.18 CAD/week
- 5,053.44 CAD/year
Before Taxes:
Incl. Nova Scotia Taxes (15%):
- 484.29 CAD/month
- 223.52 CAD/bi-weekly
- 111.76 CAD/week
- 5,811.46 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
825 ~ 2,125 CAD
compared to leasing a BRAND NEW:
- Honda CR-V LX 2WD
- for 54 months
- in NS
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 390 |
---|---|
This Contract (CAD/month) | 421 |
Monthly Difference | -31 CAD/month |
Remaining Term | x 25 months |
Total Monthly Difference | = -775 CAD |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 825 ~ 2,125 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
23,415 CAD
- Total Vehicle Debt: 39,904 CAD
- Paid so Far: 16,489 CAD (41% Paid)
- Remaining Lease Payments: 10,528 CAD
- Residual Value: 12,887 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 16,489 CAD Total Vehicle Value: 39,904 CAD
Vehicle Debt Breakdown
Downpayment: 1,750 CAD Remaining Term: 10,528 CAD
Term Paid so Far: 14,739 CAD Residual Value: 12,887 CAD
Cost to Own
Already Paid: 16,489 CAD (41%)
Cash Incentive: 0 CAD Buyout Price Today: 23,415 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 23,415 CAD
- 4.9%Interest Rate x 48 months
- 538 CAD/month + tax
- Total Payable: 25,832 CAD
- Total Interest: 2,417 CAD
- 8.9%Interest Rate x 48 months
- 582 CAD/month + tax
- Total Payable: 27,915 CAD
- Total Interest: 4,500 CAD
- 14.9%Interest Rate x 48 months
- 650 CAD/month + tax
- Total Payable: 31,223 CAD
- Total Interest: 7,808 CAD
At the end of the Lease Contract
Residual Value: 12,887 CAD (in 25 months)
- 4.9%Interest Rate x 48 months
- 296 CAD/month + tax
- Total Payable: 14,217 CAD
- Total Interest: 1,330 CAD
- 8.9%Interest Rate x 48 months
- 320 CAD/month + tax
- Total Payable: 15,364 CAD
- Total Interest: 2,477 CAD
- 14.9%Interest Rate x 48 months
- 358 CAD/month + tax
- Total Payable: 17,184 CAD
- Total Interest: 4,297 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
9.66
- + tax
- + fuel
- + insurance
- 21.06CAD/100km (Original Contract back in May, 2021)
Time Analysis
Cost per day: (CAD)
13.85
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,006.15
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in May, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Halifax
2022 Mercedes-Benz
Glc300 Automatique AWD Intelligence light package + premium package+amg package +
Payment Details
- Current Payment: 1,000 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 31,151 CAD
- Months to End: 34 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 12,176 km/year (1,015 per month)
- Excess Km Cost: 0.25 CAD/km
2022 Ford
SEL Hybrid Automatique AWD Leather interior, new tires
Payment Details
- Current Payment: 256 CAD/month + tax
- Residual Value: 15,682 CAD
- Months to End: 23 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 12,348 km/year (1,029 per month)
- Excess Km Cost: 0.12 CAD/km
+ 3,000 cash
2022 Mazda
Signature Automatique AWD Turbo AWD
Payment Details
- Current Payment: 760 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 653 CAD/month + tax
- Residual Value: 17,000 CAD
- Months to End: 28 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 45,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 75,429 km/year (6,286 per month)