Payment Analysis
421.12CAD/monthin Yarmouth, NS
- 421.12 CAD/month
- 194.36 CAD/bi-weekly
- 97.18 CAD/week
- 5,053.44 CAD/year
Before Taxes:
Incl. Nova Scotia Taxes (15%):
- 484.29 CAD/month
- 223.52 CAD/bi-weekly
- 111.76 CAD/week
- 5,811.46 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,228 ~ 2,528 CAD
compared to leasing a BRAND NEW:
- Honda CR-V LX 2WD
- for 54 months
- in NS
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 390 |
|---|---|
| This Contract (CAD/month) | 421 |
| Monthly Difference | -31 CAD/month |
| Remaining Term | x 12 months |
| Total Monthly Difference | = -372 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,228 ~ 2,528 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
17,940 CAD
- Total Vehicle Debt: 39,904 CAD
- Paid so Far: 21,964 CAD (55% Paid)
- Remaining Lease Payments: 5,053 CAD
- Residual Value: 12,887 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 21,964 CAD Total Vehicle Value: 39,904 CAD
Vehicle Debt Breakdown
Downpayment: 1,750 CAD Remaining Term: 5,053 CAD
Term Paid so Far: 20,214 CAD Residual Value: 12,887 CAD
Cost to Own
Already Paid: 21,964 CAD (55%)
Cash Incentive: 0 CAD Buyout Price Today: 17,940 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 17,940 CAD
- 4.9%Interest Rate x 48 months
- 412 CAD/month + tax
- Total Payable: 19,792 CAD
- Total Interest: 1,852 CAD
- 8.9%Interest Rate x 48 months
- 446 CAD/month + tax
- Total Payable: 21,389 CAD
- Total Interest: 3,448 CAD
- 14.9%Interest Rate x 48 months
- 498 CAD/month + tax
- Total Payable: 23,923 CAD
- Total Interest: 5,982 CAD
At the end of the Lease Contract
Residual Value: 12,887 CAD (in 12 months)
- 4.9%Interest Rate x 48 months
- 296 CAD/month + tax
- Total Payable: 14,217 CAD
- Total Interest: 1,330 CAD
- 8.9%Interest Rate x 48 months
- 320 CAD/month + tax
- Total Payable: 15,364 CAD
- Total Interest: 2,477 CAD
- 14.9%Interest Rate x 48 months
- 358 CAD/month + tax
- Total Payable: 17,184 CAD
- Total Interest: 4,297 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
4.64
- + tax
- + fuel
- + insurance
- 21.06CAD/100km (Original Contract back in May, 2021)
Time Analysis
Cost per day: (CAD)
13.85
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
2,096.15
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in May, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Halifax
+ 2,100 cash
2024 Ford
Escape active Automatique AWD
Payment Details
- Current Payment: 289 CAD/month + tax
- Required Payment: 2,100 CAD
- Payment Including Incentive: 342 CAD/month + tax
- Original Downpayment: 2,100 CAD
- Residual Value: 14,000 CAD
- Months to End: 40 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 6,200 km total
- Available Now: 25,015 km/year (2,085 per month)
- Excess Km Cost: 0.08 CAD/km
2024 Mazda
Meridian cx-50 Automatique AWD Meridian package
Payment Details
- Current Payment: 660 CAD/month + tax
- Original Downpayment: 8,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 18 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 27,000 km total
- Available Now: 30,000 km/year (2,500 per month)
- Excess Km Cost: 0.05 CAD/km
2024 Mercedes-Benz
GLE 450 Automatique AWD
Payment Details
- Current Payment: 2,200 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 48,670 CAD
- Months to End: 19 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 9,500 km total
- Available Now: 39,474 km/year (3,289 per month)
2023 Volkswagen
tiguan Automatique AWD
Payment Details
- Current Payment: 470 CAD/month + tax
- Months to End: 7 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 81,999 km total
- Available Now: -37,713 km/year (-3,143 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
2020 Ford
Escape SE Automatique AWD
Payment Details
- Current Payment: 639 CAD/month + tax
- Residual Value: 11,807 CAD
- Months to End: 28 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 66,000 km total
- Available Now: 25,286 km/year (2,107 per month)
2021 Nissan
SV Automatique AWD
Payment Details
- Current Payment: 201 CAD/month + tax
- Residual Value: 13,000 CAD
- Months to End: 42 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 42,000 km total
- Available Now: 13,238 km/year (1,103 per month)
