Payment Analysis

259.58CAD/monthin Vancouver, BC
    Before Taxes:
  • 259.58 CAD/month
  • 119.81 CAD/bi-weekly
  • 59.90 CAD/week
  • 3,114.96 CAD/year
Incl. B.C. Taxes (12%):
  • 290.73 CAD/month
  • 134.18 CAD/bi-weekly
  • 67.09 CAD/week
  • 3,488.76 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,940 ~ 7,240 CAD

compared to leasing a BRAND NEW:

  • Toyota Yaris LE
  • for 24 months
  • in Quebec
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 320
This Contract (CAD/month) 260
Monthly Difference 60 CAD/month
Remaining Term x 64 months
Total Monthly Difference = 3,840 CAD
+ Cash Incentive** (CAD) + 500
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 5,940 ~ 7,240
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 35,176 CAD
  • Total Vehicle Debt: 26,332 CAD
  • Paid so Far: -9,345 CAD (-36% Paid)
  • Remaining Lease Payments: 16,613 CAD
  • Residual Value: 19,063 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: -9,345 CAD Total Vehicle Value: 26,332 CAD
-36% Paid
136%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,613 CAD
Term Paid so Far: -9,345 CAD Residual Value: 19,063 CAD
0%
-36%
63%
73%
Cost to Own
Already Paid: -9,345 CAD (-36%)
Cash Incentive: 500 CAD Buyout Price Today: 35,176 CAD
-36% Paid
1%
135%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 35,176 CAD

  • 4.9%Interest Rate x 48 months
  • 808 CAD/month + tax
  • Total Payable: 38,808 CAD
  • Total Interest: 3,631 CAD
  • 8.9%Interest Rate x 48 months
  • 874 CAD/month + tax
  • Total Payable: 41,937 CAD
  • Total Interest: 6,761 CAD
  • 14.9%Interest Rate x 48 months
  • 977 CAD/month + tax
  • Total Payable: 46,906 CAD
  • Total Interest: 11,729 CAD

At the end of the Lease Contract

Residual Value: 19,063 CAD (in 64 months)

  • 4.9%Interest Rate x 48 months
  • 438 CAD/month + tax
  • Total Payable: 21,031 CAD
  • Total Interest: 1,968 CAD
  • 8.9%Interest Rate x 48 months
  • 473 CAD/month + tax
  • Total Payable: 22,727 CAD
  • Total Interest: 3,664 CAD
  • 14.9%Interest Rate x 48 months
  • 530 CAD/month + tax
  • Total Payable: 25,420 CAD
  • Total Interest: 6,357 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
45.86
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
Time Analysis
Cost per day: (CAD)
8.28
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
Remaining Km
Can be driven up to:
126.68
  • km/week
  • without any
  • additional costs
Excess km cost: 0.07CAD

Similar Listings in Vancouver

2021 Volvo

VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 873 CAD/month + tax
  • Residual Value: 40,309 CAD
  • Months to End: 8 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 45,541 km total
  • Available Now: 75,689 km/year (6,307 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 3,500 cash
CAD/month x 13 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 608 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 13 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 37 months
2025 KIA LX (ID: #73428)
355
Richmond, BC
2025 KIA

LX Automatique 2WD

Payment Details
  • Current Payment: 355 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 328 CAD/month + tax
  • Residual Value: 14,375 CAD
  • Months to End: 37 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 22,919 km/year (1,910 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 66 months
2024 Toyota Corolla hybrid LE AWD 0040 (ID: #71632)
641
Vancouver,BC
2024 Toyota

Corolla hybrid LE AWD 0040 Automatique AWD Dual pedal

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 641 CAD/month + tax
  • Months to End: 66 months (Mar, 2032)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 48 km total
  • Available Now: 25,143 km/year (2,095 per month)
See all Details
CAD/month x 66 months
2024 Toyota Corolla hybrid LE AWD 0040 (ID: #71631)
641
Vancouver,BC
2024 Toyota

Corolla hybrid LE AWD 0040 Automatique AWD Dual pedal

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 641 CAD/month + tax
  • Months to End: 66 months (Mar, 2032)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 48 km total
  • Available Now: 25,143 km/year (2,095 per month)
See all Details
+ 1,000 cash
CAD/month x 39 months
2025 Subaru Crosstrek Limited (ID: #69355)
632
Vancouver, BC
2025 Subaru

Crosstrek Limited Automatique AWD

Payment Details
  • Current Payment: 632 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 606 CAD/month + tax
  • Months to End: 39 months (Nov, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 24,923 km/year (2,077 per month)
See all Details