Payment Analysis
259.58CAD/monthin Vancouver, BC
- 259.58 CAD/month
- 119.81 CAD/bi-weekly
- 59.90 CAD/week
- 3,114.96 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 290.73 CAD/month
- 134.18 CAD/bi-weekly
- 67.09 CAD/week
- 3,488.76 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,760 ~ 7,060 CAD
compared to leasing a BRAND NEW:
- Toyota Yaris LE
- for 24 months
- in Quebec
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 320 |
|---|---|
| This Contract (CAD/month) | 260 |
| Monthly Difference | 60 CAD/month |
| Remaining Term | x 61 months |
| Total Monthly Difference | = 3,660 CAD |
| + Cash Incentive** (CAD) | + 500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 5,760 ~ 7,060 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
34,398 CAD
- Total Vehicle Debt: 26,332 CAD
- Paid so Far: -8,566 CAD (-33% Paid)
- Remaining Lease Payments: 15,834 CAD
- Residual Value: 19,063 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: -8,566 CAD Total Vehicle Value: 26,332 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 15,834 CAD
Term Paid so Far: -8,566 CAD Residual Value: 19,063 CAD
Cost to Own
Already Paid: -8,566 CAD (-33%)
Cash Incentive: 500 CAD Buyout Price Today: 34,398 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 34,398 CAD
- 4.9%Interest Rate x 48 months
- 791 CAD/month + tax
- Total Payable: 37,949 CAD
- Total Interest: 3,551 CAD
- 8.9%Interest Rate x 48 months
- 854 CAD/month + tax
- Total Payable: 41,009 CAD
- Total Interest: 6,611 CAD
- 14.9%Interest Rate x 48 months
- 956 CAD/month + tax
- Total Payable: 45,867 CAD
- Total Interest: 11,470 CAD
At the end of the Lease Contract
Residual Value: 19,063 CAD (in 61 months)
- 4.9%Interest Rate x 48 months
- 438 CAD/month + tax
- Total Payable: 21,031 CAD
- Total Interest: 1,968 CAD
- 8.9%Interest Rate x 48 months
- 473 CAD/month + tax
- Total Payable: 22,727 CAD
- Total Interest: 3,664 CAD
- 14.9%Interest Rate x 48 months
- 530 CAD/month + tax
- Total Payable: 25,420 CAD
- Total Interest: 6,357 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
43.65
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
8.26
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
132.91
- km/week
- without any
- additional costs
Similar Listings in Vancouver
2025 Toyota
Prius Prime SE Automatique 2WD
Payment Details
- Current Payment: 448 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 15,316 CAD
- Months to End: 50 months (Jul, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 20,720 km/year (1,727 per month)
- Excess Km Cost: 0.10 CAD/km
CAD/month x 5 months
2021 Volvo VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 (ID: #53814)
873
Coquitlam
2021 Volvo
VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD
Payment Details
- Current Payment: 873 CAD/month + tax
- Residual Value: 40,309 CAD
- Months to End: 5 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 45,541 km total
- Available Now: 121,102 km/year (10,092 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 656 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 11 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2025 Subaru
Crosstrek Limited Automatique AWD
Payment Details
- Current Payment: 632 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 608 CAD/month + tax
- Months to End: 42 months (Nov, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 23,143 km/year (1,929 per month)
2025 Mazda
CX30 GX Automatique AWD
Payment Details
- Current Payment: 430 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 24,162 CAD
- Months to End: 38 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,991 km total
- Available Now: 19,266 km/year (1,606 per month)
- Excess Km Cost: 0.10 CAD/km
+ 2,000 cash
2024 Nissan
leaf EV Automatique AWD
Payment Details
- Current Payment: 565 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 460 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 22,000 CAD
- Months to End: 19 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 45,684 km/year (3,807 per month)
- Excess Km Cost: 0.10 CAD/km
