Payment Analysis

190.00CAD/monthin Calgary, AB
    Before Taxes:
  • 190.00 CAD/month
  • 87.69 CAD/bi-weekly
  • 43.85 CAD/week
  • 2,280.00 CAD/year
Incl. Alberta Taxes (5%):
  • 199.50 CAD/month
  • 92.08 CAD/bi-weekly
  • 46.04 CAD/week
  • 2,394.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,095 CAD

compared to leasing a BRAND NEW:

  • Toyota Yaris
  • for 24 months
  • in Alberta
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 308
This Contract (CAD/month) 190
Monthly Difference 117 CAD/month
Remaining Term x 35 months
Total Monthly Difference = 4,095 CAD
Total Savings (CAD) = 4,095

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 14,333 CAD
  • Total Vehicle Debt: 19,083 CAD
  • Paid so Far: 4,750 CAD (24% Paid)
  • Remaining Lease Payments: 6,650 CAD
  • Residual Value: 7,683 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 4,750 CAD Total Vehicle Value: 19,083 CAD
24% Paid
76%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,650 CAD
Term Paid so Far: 4,750 CAD Residual Value: 7,683 CAD
0%
24%
35%
41%
Cost to Own
Already Paid: 4,750 CAD (24%)
Cash Incentive: 0 CAD Buyout Price Today: 14,333 CAD
24% Paid
0%
76%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 14,333 CAD

  • 4.9%Interest Rate x 48 months
  • 329 CAD/month + tax
  • Total Payable: 15,813 CAD
  • Total Interest: 1,480 CAD
  • 8.9%Interest Rate x 48 months
  • 356 CAD/month + tax
  • Total Payable: 17,088 CAD
  • Total Interest: 2,755 CAD
  • 14.9%Interest Rate x 48 months
  • 398 CAD/month + tax
  • Total Payable: 19,112 CAD
  • Total Interest: 4,779 CAD

At the end of the Lease Contract

Residual Value: 7,683 CAD (in 35 months)

  • 4.9%Interest Rate x 48 months
  • 177 CAD/month + tax
  • Total Payable: 8,476 CAD
  • Total Interest: 793 CAD
  • 8.9%Interest Rate x 48 months
  • 191 CAD/month + tax
  • Total Payable: 9,160 CAD
  • Total Interest: 1,477 CAD
  • 14.9%Interest Rate x 48 months
  • 213 CAD/month + tax
  • Total Payable: 10,245 CAD
  • Total Interest: 2,562 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
8.11
  • + tax
  • + fuel
  • + insurance
(or 0.08CAD per km)
  • 11.40CAD/100km (Original Contract back in Jun, 2016)
Time Analysis
Cost per day: (CAD)
6.25
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
540.66
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Jun, 2016)

Similar Listings in Calgary

Chevrolet Lease Takeover in Calgary: 2021 Chevrolet Bolt Premier 5dr Automatic 2WD ID:#50996
SAVE ~8,700 CAD
CAD/month x 25 months
2021 Chevrolet Bolt Premier 5dr (ID: #50996)
605
Calgary, AB
2021 Chevrolet

Bolt Premier 5dr Automatique 2WD Premier

  • Winter Tires Included
Payment Details
  • Current Payment: 605 CAD/month + tax
  • Residual Value: 20,168 CAD
  • Months to End: 25 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 33,000 km total
  • Available Now: 30,240 km/year (2,520 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 4,000 cash
Lease Takeover Temporary Image
CAD/month x 34 months
2022 Toyota corollar hybrid (ID: #50353)
400
Calgary
2022 Toyota

corollar hybrid Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 400 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 518 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Months to End: 34 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 29,000 km total
  • Available Now: 25,059 km/year (2,088 per month)
See all Details
Lease Takeover Temporary Image
CAD/month x 27 months
2021 Mazda 3 & GT (ID: #41710)
605
Calgary, AB
2021 Mazda

3 & GT Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 605 CAD/month + tax
  • Original Downpayment: 2,750 CAD
  • Residual Value: 12,294 CAD
  • Months to End: 27 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 51,200 km total
  • Available Now: 22,430 km/year (1,869 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ More similar deals