Payment Analysis
27.02CAD/monthin London, ON
- 27.02 CAD/month
- 12.47 CAD/bi-weekly
- 6.24 CAD/week
- 324.24 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 30.53 CAD/month
- 14.09 CAD/bi-weekly
- 7.05 CAD/week
- 366.39 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
529 ~ 1,829 CAD
compared to leasing a BRAND NEW:
- Subaru Outback Limited AWD
- for 12 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,066 |
|---|---|
| This Contract (CAD/month) | 27 |
| Monthly Difference | 1,039 CAD/month |
| Remaining Term | x 11 months |
| Total Monthly Difference | = 11,429 CAD |
| - Required Payment** (CAD) | - 12,500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 529 ~ 1,829 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
34,546 CAD
- Total Vehicle Debt: 41,194 CAD
- Paid so Far: 19,148 CAD (46% Paid)
- Remaining Lease Payments: 297 CAD
- Residual Value: 21,749 CAD
- Required Payment: 12,500 CAD
Vehicle Debt & Value
Paid so far: 19,148 CAD Total Vehicle Value: 41,194 CAD
Vehicle Debt Breakdown
Downpayment: 18,500 CAD Remaining Term: 297 CAD
Term Paid so Far: 648 CAD Residual Value: 21,749 CAD
Cost to Own
Already Paid: 19,148 CAD (46%)
Required Payment: 12,500 CAD (30%)Buyout Price Today: 34,546 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 34,546 CAD
- 4.9%Interest Rate x 48 months
- 794 CAD/month + tax
- Total Payable: 38,112 CAD
- Total Interest: 3,566 CAD
- 8.9%Interest Rate x 48 months
- 858 CAD/month + tax
- Total Payable: 41,186 CAD
- Total Interest: 6,640 CAD
- 14.9%Interest Rate x 48 months
- 960 CAD/month + tax
- Total Payable: 46,065 CAD
- Total Interest: 11,519 CAD
At the end of the Lease Contract
Residual Value: 21,749 CAD (in 11 months)
- 4.9%Interest Rate x 48 months
- 500 CAD/month + tax
- Total Payable: 23,994 CAD
- Total Interest: 2,245 CAD
- 8.9%Interest Rate x 48 months
- 540 CAD/month + tax
- Total Payable: 25,929 CAD
- Total Interest: 4,180 CAD
- 14.9%Interest Rate x 48 months
- 604 CAD/month + tax
- Total Payable: 29,000 CAD
- Total Interest: 7,252 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
25.63
- + tax
- + fuel
- + insurance
- 0.60CAD/100km (TODAY without the Cash Incentive)
- 1.62CAD/100km (Original Contract back in May, 2021)
Time Analysis
Cost per day: (CAD)
38.25
- + tax
- + insurance
- + km driven & fuel
- 0.89CAD/day (Original Contract back in May, 2021)
Remaining Km
Can be driven up to:
1,047.55
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in May, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Hamilton
+ 3,000 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD 1) Premium package, AMG drivers package, midnight package, leather upholstery 2) Interior and exterior protection, paintless dent repair, windshield protection (48 months protection), 3) Extra rust module 4) 3 years oil change
Payment Details
- Current Payment: 1,463 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,296 CAD/month + tax
- Original Downpayment: 7,207 CAD
- Residual Value: 38,936 CAD
- Months to End: 18 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 29,800 km total
- Available Now: 38,800 km/year (3,233 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2023 Audi
Q7 45 Komfort TFSI Automatique AWD Vorsprung Edition, Driver Assistance Package, Bang and Olufsen Premium 3D Sound
Payment Details
- Current Payment: 1,157 CAD/month + tax
- Residual Value: 37,773 CAD
- Months to End: 26 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 9,250 km total
- Available Now: 17,885 km/year (1,490 per month)
- Excess Km Cost: 0.25 CAD/km
+ 12,000 cash
2023 Honda
Honda crv 2023 sport B Automatique AWD
Payment Details
- Current Payment: 484 CAD/month + tax
- Required Payment: 12,000 CAD
- Payment Including Incentive: 837 CAD/month + tax
- Original Downpayment: 4,600 CAD
- Residual Value: 17,100 CAD
- Months to End: 34 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 39,000 km total
- Available Now: 28,588 km/year (2,382 per month)
- Excess Km Cost: 0.20 CAD/km
CAD/month x 29 months
2024 Volkswagen Atlas 4motion SEL premium R-line (ID: #57262)
860
St. Catharines
2024 Volkswagen
Atlas 4motion SEL premium R-line Automatique AWD
Payment Details
- Current Payment: 860 CAD/month + tax
- Original Downpayment: 505 CAD
- Residual Value: 31,613 CAD
- Months to End: 29 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 23,000 km total
- Available Now: 16,966 km/year (1,414 per month)
- Excess Km Cost: 0.15 CAD/km
2021 Toyota
Highlander Automatique AWD
Payment Details
- Current Payment: 739 CAD/month + tax
- Months to End: 5 months (Nov, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 67,000 km total
- Available Now: -64,800 km/year (-5,400 per month)
- Please note that this contract ends in less than a year.
2024 Subaru
CrossTrek Automatique AWD Limited
Payment Details
- Current Payment: 595 CAD/month + tax
- Residual Value: 21,101 CAD
- Months to End: 30 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,977 km total
- Available Now: 22,409 km/year (1,867 per month)
- Excess Km Cost: 0.10 CAD/km
