Payment Analysis
27.02CAD/monthin London, ON
- 27.02 CAD/month
- 12.47 CAD/bi-weekly
- 6.24 CAD/week
- 324.24 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 30.53 CAD/month
- 14.09 CAD/bi-weekly
- 7.05 CAD/week
- 366.39 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-10,900 ~ -9,600 CAD
compared to leasing a BRAND NEW:
- Subaru Outback Limited AWD
- for 12 months
- in Ontario
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 1,066 |
---|---|
This Contract (CAD/month) | 27 |
Monthly Difference | 1,039 CAD/month |
Remaining Term | x 0 months |
Total Monthly Difference | = 0 CAD |
- Required Payment** (CAD) | - 12,500 |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = -10,900 ~ -9,600 |
** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
34,249 CAD
- Total Vehicle Debt: 41,194 CAD
- Paid so Far: 19,446 CAD (47% Paid)
- Remaining Lease Payments: 0 CAD
- Residual Value: 21,749 CAD
- Required Payment: 12,500 CAD
Vehicle Debt & Value
Paid so far: 19,446 CAD Total Vehicle Value: 41,194 CAD
Vehicle Debt Breakdown
Downpayment: 18,500 CAD Remaining Term: 0 CAD
Term Paid so Far: 946 CAD Residual Value: 21,749 CAD
Cost to Own
Already Paid: 19,446 CAD (47%)
Required Payment: 12,500 CAD (30%)Buyout Price Today: 34,249 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 34,249 CAD
- 4.9%Interest Rate x 48 months
- 787 CAD/month + tax
- Total Payable: 37,784 CAD
- Total Interest: 3,536 CAD
- 8.9%Interest Rate x 48 months
- 851 CAD/month + tax
- Total Payable: 40,831 CAD
- Total Interest: 6,583 CAD
- 14.9%Interest Rate x 48 months
- 951 CAD/month + tax
- Total Payable: 45,668 CAD
- Total Interest: 11,420 CAD
At the end of the Lease Contract
Residual Value: 21,749 CAD (in 1 months)
- 4.9%Interest Rate x 48 months
- 500 CAD/month + tax
- Total Payable: 23,994 CAD
- Total Interest: 2,245 CAD
- 8.9%Interest Rate x 48 months
- 540 CAD/month + tax
- Total Payable: 25,929 CAD
- Total Interest: 4,180 CAD
- 14.9%Interest Rate x 48 months
- 604 CAD/month + tax
- Total Payable: 29,000 CAD
- Total Interest: 7,252 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
25.09
- + tax
- + fuel
- + insurance
- 0.05CAD/100km (TODAY without the Cash Incentive)
- 1.62CAD/100km (Original Contract back in May, 2021)
Time Analysis
Cost per day: (CAD)
411.85
- + tax
- + insurance
- + km driven & fuel
- 0.89CAD/day (Original Contract back in May, 2021)
Remaining Km
Can be driven up to:
11,523.08
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in May, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Hamilton
2023 Jeep
Grand Cherokee L Overland Automatique AWD Luxury Package I
Payment Details
- Current Payment: 783 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 51,716 CAD
- Months to End: 26 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 1,500 km total
- Available Now: 17,308 km/year (1,442 per month)
- Excess Km Cost: 0.25 CAD/km
+ 18,000 cash
2023 Land Rover
Range Rover Evoque Automatique AWD R-Dynamic SE
Payment Details
- Current Payment: 1,590 CAD/month + tax
- Cash Incentive: 18,000 CAD
- Payment After Incentive: 1,104 CAD/month + tax
- Original Downpayment: 4,683 CAD
- Residual Value: 32,849 CAD
- Months to End: 37 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,300 km total
- Available Now: 22,930 km/year (1,911 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Hyundai
2023 Hyundai Venue FWD Preferred Automatique 2WD
Payment Details
- Current Payment: 385 CAD/month + tax
- Residual Value: 12,623 CAD
- Months to End: 32 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 18,375 km/year (1,531 per month)
- Excess Km Cost: 0.12 CAD/km