Payment Analysis
2,134.22CAD/monthin Montreal, QC
- 2,134.22 CAD/month
- 985.02 CAD/bi-weekly
- 492.51 CAD/week
- 25,610.64 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 2,453.93 CAD/month
- 1,132.58 CAD/bi-weekly
- 566.29 CAD/week
- 29,447.11 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
28,239 ~ 29,539 CAD
compared to leasing a BRAND NEW:
- BMW M850i xDrive Coupé
- for 12 months
- in QC
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 3,701 |
|---|---|
| This Contract (CAD/month) | 2,134 |
| Monthly Difference | 1,567 CAD/month |
| Remaining Term | x 17 months |
| Total Monthly Difference | = 26,639 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 28,239 ~ 29,539 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
96,342 CAD
- Total Vehicle Debt: 149,697 CAD
- Paid so Far: 53,356 CAD (35% Paid)
- Remaining Lease Payments: 36,282 CAD
- Residual Value: 60,060 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 53,356 CAD Total Vehicle Value: 149,697 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 36,282 CAD
Term Paid so Far: 53,356 CAD Residual Value: 60,060 CAD
Cost to Own
Already Paid: 53,356 CAD (35%)
Cash Incentive: 0 CAD Buyout Price Today: 96,342 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 96,342 CAD
- 4.9%Interest Rate x 48 months
- 2,214 CAD/month + tax
- Total Payable: 106,287 CAD
- Total Interest: 9,946 CAD
- 8.9%Interest Rate x 48 months
- 2,393 CAD/month + tax
- Total Payable: 114,859 CAD
- Total Interest: 18,517 CAD
- 14.9%Interest Rate x 48 months
- 2,676 CAD/month + tax
- Total Payable: 128,466 CAD
- Total Interest: 32,125 CAD
At the end of the Lease Contract
Residual Value: 60,060 CAD (in 17 months)
- 4.9%Interest Rate x 48 months
- 1,380 CAD/month + tax
- Total Payable: 66,260 CAD
- Total Interest: 6,200 CAD
- 8.9%Interest Rate x 48 months
- 1,492 CAD/month + tax
- Total Payable: 71,604 CAD
- Total Interest: 11,544 CAD
- 14.9%Interest Rate x 48 months
- 1,668 CAD/month + tax
- Total Payable: 80,087 CAD
- Total Interest: 20,027 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
80.63
- + tax
- + fuel
- + insurance
- 128.05CAD/100km (Original Contract back in May, 2019)
Time Analysis
Cost per day: (CAD)
70.17
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
610.86
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in May, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 10,000 cash
SAVE ~6,500 CAD
2019 Mercedes-Benz
C300 Automatique AWD Amg pack
Payment Details
- Current Payment: 837 CAD/month + tax
- Required Payment: 10,000 CAD
- Payment Including Incentive: 1,182 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 17,000 CAD
- Months to End: 29 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 10,345 km/year (862 per month)
