Payment Analysis
872.40CAD/monthin Pickering, ON
- 872.40 CAD/month
- 402.65 CAD/bi-weekly
- 201.32 CAD/week
- 10,468.80 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 985.81 CAD/month
- 454.99 CAD/bi-weekly
- 227.50 CAD/week
- 11,829.74 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
9,035 ~ 9,935 CAD
compared to leasing a BRAND NEW:
- Mercedes Benz GLA 250 4MATIC SUV Automatic AWD Premium, Sport, Navigation, Active Parking Assist, 360 Camera, Heated Nappa Steering
- for 24 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,087 |
|---|---|
| This Contract (CAD/month) | 872 |
| Monthly Difference | 215 CAD/month |
| Remaining Term | x 29 months |
| Total Monthly Difference | = 6,235 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 9,035 ~ 9,935 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
53,417 CAD
- Total Vehicle Debt: 64,141 CAD
- Paid so Far: 8,724 CAD (13% Paid)
- Remaining Lease Payments: 25,300 CAD
- Residual Value: 30,118 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 8,724 CAD Total Vehicle Value: 64,141 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 25,300 CAD
Term Paid so Far: 8,724 CAD Residual Value: 30,118 CAD
Cost to Own
Already Paid: 8,724 CAD (13%)
Cash Incentive: 2,000 CAD Buyout Price Today: 53,417 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 53,417 CAD
- 4.9%Interest Rate x 48 months
- 1,228 CAD/month + tax
- Total Payable: 58,932 CAD
- Total Interest: 5,514 CAD
- 8.9%Interest Rate x 48 months
- 1,327 CAD/month + tax
- Total Payable: 63,684 CAD
- Total Interest: 10,267 CAD
- 14.9%Interest Rate x 48 months
- 1,484 CAD/month + tax
- Total Payable: 71,229 CAD
- Total Interest: 17,812 CAD
At the end of the Lease Contract
Residual Value: 30,118 CAD (in 29 months)
- 4.9%Interest Rate x 48 months
- 692 CAD/month + tax
- Total Payable: 33,227 CAD
- Total Interest: 3,109 CAD
- 8.9%Interest Rate x 48 months
- 748 CAD/month + tax
- Total Payable: 35,907 CAD
- Total Interest: 5,789 CAD
- 14.9%Interest Rate x 48 months
- 837 CAD/month + tax
- Total Payable: 40,160 CAD
- Total Interest: 10,043 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
32.19
- + tax
- + fuel
- + insurance
- 34.95CAD/100km (TODAY without the Cash Incentive)
- 43.61CAD/100km (Original Contract back in Oct, 2020)
Time Analysis
Cost per day: (CAD)
26.41
- + tax
- + insurance
- + km driven & fuel
- 28.68CAD/day (Original Contract back in Oct, 2020)
Remaining Km
Can be driven up to:
576.03
- km/week
- without any
- additional costs
- 461.61km/week (Contract Original back in Oct, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,868 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 14 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 13,457 km/year (1,121 per month)
Deal Special Perks
CAD/month x 23 months
2024 Volvo XC90 B6 AWD Plus Bright Theme 7-Seater Black (ID: #70880)
971
North York
2024 Volvo
XC90 B6 AWD Plus Bright Theme 7-Seater Black Automatique AWD
Payment Details
- Current Payment: 971 CAD/month + tax
- Months to End: 23 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 32,348 km/year (2,696 per month)
+ 1,500 cash
2023 Jeep
Willy xe Automatique AWD Custome Preferred package 22W
Payment Details
- Current Payment: 612 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 550 CAD/month + tax
- Original Downpayment: 4,500 CAD
- Months to End: 24 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 19,000 km/year
- Current Odometer: 37,800 km total
- Available Now: 27,808 km/year (2,317 per month)
+ 2,000 cash
2024 Volkswagen
Atlas Execline 2.0 Automatique AWD
Payment Details
- Current Payment: 818 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 731 CAD/month + tax
- Residual Value: 29,038 CAD
- Months to End: 23 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 8,696 km/year (725 per month)
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 781 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 6 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 72,667 km/year (6,056 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Nissan
Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 599 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 19 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 3,158 km/year (263 per month)
- Excess Km Cost: 0.10 CAD/km
