Payment Analysis
894.81CAD/monthin Edmonton, AB
- 894.81 CAD/month
- 412.99 CAD/bi-weekly
- 206.49 CAD/week
- 10,737.72 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 939.55 CAD/month
- 433.64 CAD/bi-weekly
- 216.82 CAD/week
- 11,274.61 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,193 ~ 5,493 CAD
compared to leasing a BRAND NEW:
- Lexus IS300 AWD
- for 12 months
- in AB
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 1,055 |
|---|---|
| This Contract (CAD/month) | 895 |
| Monthly Difference | 161 CAD/month |
| Remaining Term | x 13 months |
| Total Monthly Difference | = 2,093 CAD |
| + Cash Incentive** (CAD) | + 500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 4,193 ~ 5,493 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
36,289 CAD
- Total Vehicle Debt: 59,159 CAD
- Paid so Far: 22,370 CAD (37% Paid)
- Remaining Lease Payments: 11,633 CAD
- Residual Value: 25,157 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 22,370 CAD Total Vehicle Value: 59,159 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,633 CAD
Term Paid so Far: 22,370 CAD Residual Value: 25,157 CAD
Cost to Own
Already Paid: 22,370 CAD (37%)
Cash Incentive: 500 CAD Buyout Price Today: 36,289 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 36,289 CAD
- 4.9%Interest Rate x 48 months
- 834 CAD/month + tax
- Total Payable: 40,035 CAD
- Total Interest: 3,746 CAD
- 8.9%Interest Rate x 48 months
- 901 CAD/month + tax
- Total Payable: 43,264 CAD
- Total Interest: 6,975 CAD
- 14.9%Interest Rate x 48 months
- 1,008 CAD/month + tax
- Total Payable: 48,390 CAD
- Total Interest: 12,100 CAD
At the end of the Lease Contract
Residual Value: 25,157 CAD (in 13 months)
- 4.9%Interest Rate x 48 months
- 578 CAD/month + tax
- Total Payable: 27,754 CAD
- Total Interest: 2,597 CAD
- 8.9%Interest Rate x 48 months
- 625 CAD/month + tax
- Total Payable: 29,992 CAD
- Total Interest: 4,835 CAD
- 14.9%Interest Rate x 48 months
- 699 CAD/month + tax
- Total Payable: 33,545 CAD
- Total Interest: 8,388 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
72.60
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
28.15
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
272.19
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Choi Chung
- Location: Edmonton, AB
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Edmonton
+ 269 cash
2010 Audi
A3 2.0T Quattro Automatique AWD S-Lime w/ Winter Tires Included
Payment Details
- Current Payment: 538 CAD/month + tax
- Cash Incentive: 269 CAD
- Payment After Incentive: 530 CAD/month + tax
- Residual Value: 18,578 CAD
- Months to End: 35 months (Sep, 2024)
Vehicle Status
- Contract Allowance: 30,000 km/year
- Current Odometer: 139,586 km total
- Available Now: 3,571 km/year (298 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
2012 Volkswagen
Golf Tdi Automatique 2WD
Payment Details
- Current Payment: 558 CAD/month + tax
- Months to End: 25 months (Nov, 2023)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 64,300 km total
- Available Now: -8,464 km/year (-705 per month)
