Payment Analysis
894.81CAD/monthin Edmonton, AB
- 894.81 CAD/month
- 412.99 CAD/bi-weekly
- 206.49 CAD/week
- 10,737.72 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 939.55 CAD/month
- 433.64 CAD/bi-weekly
- 216.82 CAD/week
- 11,274.61 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
9,345 ~ 10,645 CAD
compared to leasing a BRAND NEW:
- Lexus IS300 AWD
- for 12 months
- in AB
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 1,055 |
|---|---|
| This Contract (CAD/month) | 895 |
| Monthly Difference | 161 CAD/month |
| Remaining Term | x 45 months |
| Total Monthly Difference | = 7,245 CAD |
| + Cash Incentive** (CAD) | + 500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 9,345 ~ 10,645 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
64,923 CAD
- Total Vehicle Debt: 59,159 CAD
- Paid so Far: -6,264 CAD (-11% Paid)
- Remaining Lease Payments: 40,266 CAD
- Residual Value: 25,157 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: -6,264 CAD Total Vehicle Value: 59,159 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 40,266 CAD
Term Paid so Far: -6,264 CAD Residual Value: 25,157 CAD
Cost to Own
Already Paid: -6,264 CAD (-11%)
Cash Incentive: 500 CAD Buyout Price Today: 64,923 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 64,923 CAD
- 4.9%Interest Rate x 48 months
- 1,492 CAD/month + tax
- Total Payable: 71,625 CAD
- Total Interest: 6,702 CAD
- 8.9%Interest Rate x 48 months
- 1,613 CAD/month + tax
- Total Payable: 77,402 CAD
- Total Interest: 12,478 CAD
- 14.9%Interest Rate x 48 months
- 1,804 CAD/month + tax
- Total Payable: 86,571 CAD
- Total Interest: 21,648 CAD
At the end of the Lease Contract
Residual Value: 25,157 CAD (in 45 months)
- 4.9%Interest Rate x 48 months
- 578 CAD/month + tax
- Total Payable: 27,754 CAD
- Total Interest: 2,597 CAD
- 8.9%Interest Rate x 48 months
- 625 CAD/month + tax
- Total Payable: 29,992 CAD
- Total Interest: 4,835 CAD
- 14.9%Interest Rate x 48 months
- 699 CAD/month + tax
- Total Payable: 33,545 CAD
- Total Interest: 8,388 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
259.35
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
29.05
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
78.63
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
2024 Mazda
n/a Automatique AWD
Payment Details
- Current Payment: 0 CAD/month + tax
- Months to End: 24 months (Aug, 2024)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 0 km total
- Available Now: 0 km/year (0 per month)
2022 Ford
Bronco Sport Big Bend Automatique AWD Heated Seats, G.O.A.T mode
Payment Details
- Current Payment: 532 CAD/month + tax
- Residual Value: 45,000 CAD
- Months to End: 62 months (Nov, 2031)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 78,000 km total
- Available Now: 7,806 km/year (651 per month)
2018 Mazda
Mazda 3 sport Automatique 2WD
Payment Details
- Current Payment: 613 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 32 months (May, 2029)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 131,000 km total
- Available Now: -2,250 km/year (-188 per month)
