Payment Analysis

490.49CAD/monthin Toronto, ON
    Before Taxes:
  • 490.49 CAD/month
  • 226.38 CAD/bi-weekly
  • 113.19 CAD/week
  • 5,885.88 CAD/year
Incl. Ontario Taxes (13%):
  • 554.25 CAD/month
  • 255.81 CAD/bi-weekly
  • 127.90 CAD/week
  • 6,651.04 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,814 ~ 4,714 CAD

compared to leasing a BRAND NEW:

  • Mazda CX-5 GT AWD
  • for 39 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 543
This Contract (CAD/month) 490
Monthly Difference 53 CAD/month
Remaining Term x 38 months
Total Monthly Difference = 2,014 CAD
+ Cash Incentive** (CAD) + 1,000
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 3,814 ~ 4,714
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 38,865 CAD
  • Total Vehicle Debt: 44,770 CAD
  • Paid so Far: 4,905 CAD (10% Paid)
  • Remaining Lease Payments: 18,639 CAD
  • Residual Value: 21,227 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 4,905 CAD Total Vehicle Value: 44,770 CAD
10% Paid
90%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 18,639 CAD
Term Paid so Far: 4,905 CAD Residual Value: 21,227 CAD
0%
10%
42%
48%
Cost to Own
Already Paid: 4,905 CAD (10%)
Cash Incentive: 1,000 CAD Buyout Price Today: 38,865 CAD
10% Paid
2%
88%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 38,865 CAD

  • 4.9%Interest Rate x 48 months
  • 893 CAD/month + tax
  • Total Payable: 42,877 CAD
  • Total Interest: 4,012 CAD
  • 8.9%Interest Rate x 48 months
  • 965 CAD/month + tax
  • Total Payable: 46,335 CAD
  • Total Interest: 7,470 CAD
  • 14.9%Interest Rate x 48 months
  • 1,080 CAD/month + tax
  • Total Payable: 51,824 CAD
  • Total Interest: 12,959 CAD

At the end of the Lease Contract

Residual Value: 21,227 CAD (in 38 months)

  • 4.9%Interest Rate x 48 months
  • 488 CAD/month + tax
  • Total Payable: 23,418 CAD
  • Total Interest: 2,191 CAD
  • 8.9%Interest Rate x 48 months
  • 527 CAD/month + tax
  • Total Payable: 25,306 CAD
  • Total Interest: 4,080 CAD
  • 14.9%Interest Rate x 48 months
  • 590 CAD/month + tax
  • Total Payable: 28,304 CAD
  • Total Interest: 7,078 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
25.20
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 26.63CAD/100km (TODAY without the Cash Incentive)
  • 29.43CAD/100km (Original Contract back in Jan, 2021)
Time Analysis
Cost per day: (CAD)
15.26
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 16.13CAD/day (Original Contract back in Jan, 2021)
Remaining Km
Can be driven up to:
425.10
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 384.62km/week (Contract Original back in Jan, 2021)

Seller Contact Info

  • Name: Khac Duy Nguyen
  • Location: Toronto, ON
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Come with remote starter and winter floor liner's (1st and 2nd rows).

Similar Listings in Toronto

+ 1,000 cash
SAVE ~8,100 CAD
CAD/month x 32 months
2020 Infiniti QX50 Essential 2.0T (ID: #29318)
597
Toronto, ONCarFax Canada Accident Report
2020 Infiniti

QX50 Essential 2.0T Automatique AWD w/ Warranty Complete Term + Winter Tires Included

View CarFax Canada Report

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 597 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 566 CAD/month + tax
  • Residual Value: 24,515 CAD
  • Months to End: 32 months (Jul, 2024)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 17,250 km/year (1,438 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~3,400 CAD
CAD/month x 55 months
2021 Honda CRV Sport (ID: #35356)
460
London, ON
2021 Honda

CRV Sport CVT AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 460 CAD/month + tax
  • Original Downpayment: 2,800 CAD
  • Months to End: 55 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 20,400 km/year (1,700 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • All Main Coverages
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 22 months
2020 Tesla Model Y Performance (ID: #34783)
1,299
Windsor, ON
2020 Tesla

Model Y Performance Automatique AWD Dual Motor All-Wheel Drive w/ Warranty Complete Term + Winter Tires Included

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,299 CAD/month + tax
  • Original Downpayment: 7,756 CAD
  • Residual Value: 53,394 CAD
  • Months to End: 22 months (Aug, 2023)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 18,301 km total
  • Available Now: 30,927 km/year (2,577 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 12,000 cash
CAD/month x 44 months
2021 Ford Bronco (ID: #31855)
766
Toronto, ON
2021 Ford

Bronco Automatique AWD Badlands

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 766 CAD/month + tax
  • Required Payment: 12,000 CAD
  • Payment Including Incentive: 1,039 CAD/month + tax
  • Original Downpayment: 2,850 CAD
  • Residual Value: 36,250 CAD
  • Months to End: 44 months (Jul, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 24,250 km/year (2,021 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
SAVE ~6,400 CAD
CAD/month x 27 months
2020 Ford Escape Titanium (ID: #32568)
550
Windsor, ON
2020 Ford

Escape Titanium Automatique AWD w/ Warranty Complete Term

  • Warranty Complete Term
Payment Details
  • Current Payment: 550 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 513 CAD/month + tax
  • Original Downpayment: 170 CAD
  • Residual Value: 22,475 CAD
  • Months to End: 27 months (Feb, 2024)
Vehicle Status
  • Contract Allowance: 14,500 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 16,500 km/year (1,375 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~3,800 CAD
CAD/month x 59 months
2021 Honda CR-V LX (ID: #26342)
330
Toronto, ON
2021 Honda

CR-V LX Automatique 2WD SOLD OUT

Payment Details
  • Current Payment: 330 CAD/month + tax
  • Residual Value: 13,487 CAD
  • Months to End: 59 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 0 km total
  • Available Now: 20,339 km/year (1,695 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Brand New Vehicle
  • Hot Lease Takeover Deal
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details