Payment Analysis

577.94CAD/monthin Trois-Rivières, QC
    Before Taxes:
  • 577.94 CAD/month
  • 266.74 CAD/bi-weekly
  • 133.37 CAD/week
  • 6,935.28 CAD/year
Incl. Québec Taxes (14.98%):
  • 664.52 CAD/month
  • 306.70 CAD/bi-weekly
  • 153.35 CAD/week
  • 7,974.18 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 27,860 ~ 28,260 CAD

compared to leasing a BRAND NEW:

  • BMW M440i xDrive Coupe AWD
  • for 12 months
  • in QC
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,579
This Contract (CAD/month) 578
Monthly Difference 1,002 CAD/month
Remaining Term x 30 months
Total Monthly Difference = 30,060 CAD
- Required Payment** (CAD) - 3,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 27,860 ~ 28,260
** The Required Payment from the vehicle owner.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 57,788 CAD
  • Total Vehicle Debt: 75,191 CAD
  • Paid so Far: 20,403 CAD (27% Paid)
  • Remaining Lease Payments: 17,338 CAD
  • Residual Value: 37,450 CAD
  • Required Payment: 3,000 CAD
Vehicle Debt & Value
Paid so far: 20,403 CAD Total Vehicle Value: 75,191 CAD
27% Paid
73%
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 17,338 CAD
Term Paid so Far: 10,403 CAD Residual Value: 37,450 CAD
13%
14%
23%
50%
Cost to Own
Already Paid: 20,403 CAD (27%)
Required Payment: 3,000 CAD (3%)Buyout Price Today: 57,788 CAD
24% Paid
3%
73%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 57,788 CAD

  • 4.9%Interest Rate x 48 months
  • 1,328 CAD/month + tax
  • Total Payable: 63,754 CAD
  • Total Interest: 5,966 CAD
  • 8.9%Interest Rate x 48 months
  • 1,435 CAD/month + tax
  • Total Payable: 68,895 CAD
  • Total Interest: 11,107 CAD
  • 14.9%Interest Rate x 48 months
  • 1,605 CAD/month + tax
  • Total Payable: 77,057 CAD
  • Total Interest: 19,269 CAD

At the end of the Lease Contract

Residual Value: 37,450 CAD (in 30 months)

  • 4.9%Interest Rate x 48 months
  • 861 CAD/month + tax
  • Total Payable: 41,316 CAD
  • Total Interest: 3,866 CAD
  • 8.9%Interest Rate x 48 months
  • 930 CAD/month + tax
  • Total Payable: 44,648 CAD
  • Total Interest: 7,198 CAD
  • 14.9%Interest Rate x 48 months
  • 1,040 CAD/month + tax
  • Total Payable: 49,937 CAD
  • Total Interest: 12,487 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
48.01
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,000CAD incentive)
Time Analysis
Cost per day: (CAD)
22.29
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,000CAD incentive)
Remaining Km
Can be driven up to:
325.87
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 10,000 cash
SAVE ~6,500 CAD
CAD/month x 29 months
2019 Mercedes-Benz C300 (ID: #51897)
837
Montreal, QC
2019 Mercedes-Benz

C300 Automatique AWD Amg pack

Payment Details
  • Current Payment: 837 CAD/month + tax
  • Required Payment: 10,000 CAD
  • Payment Including Incentive: 1,182 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 17,000 CAD
  • Months to End: 29 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 55,000 km total
  • Available Now: 10,345 km/year (862 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details