Payment Analysis

460.60CAD/monthin Montreal, QC
    Before Taxes:
  • 460.60 CAD/month
  • 212.58 CAD/bi-weekly
  • 106.29 CAD/week
  • 5,527.20 CAD/year
Incl. Québec Taxes (14.98%):
  • 529.60 CAD/month
  • 244.43 CAD/bi-weekly
  • 122.21 CAD/week
  • 6,355.17 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,407 CAD

compared to leasing a BRAND NEW:

  • WRANGLER UNLIMITED SAHARA AWD
  • for 60 months
  • in QC
  • $0 down payment
  • 18,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 543
This Contract (CAD/month) 461
Monthly Difference 83 CAD/month
Remaining Term x 29 months
Total Monthly Difference = 2,407 CAD
Total Savings (CAD) = 2,407

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 64,938 CAD
  • Total Vehicle Debt: 94,877 CAD
  • Paid so Far: 29,939 CAD (31% Paid)
  • Remaining Lease Payments: 13,357 CAD
  • Residual Value: 51,580 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 29,939 CAD Total Vehicle Value: 94,877 CAD
31% Paid
69%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 13,357 CAD
Term Paid so Far: 29,939 CAD Residual Value: 51,580 CAD
0%
31%
14%
55%
Cost to Own
Already Paid: 29,939 CAD (31%)
Cash Incentive: 0 CAD Buyout Price Today: 64,938 CAD
31% Paid
0%
69%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 64,938 CAD

  • 4.9%Interest Rate x 48 months
  • 1,493 CAD/month + tax
  • Total Payable: 71,642 CAD
  • Total Interest: 6,704 CAD
  • 8.9%Interest Rate x 48 months
  • 1,613 CAD/month + tax
  • Total Payable: 77,419 CAD
  • Total Interest: 12,481 CAD
  • 14.9%Interest Rate x 48 months
  • 1,804 CAD/month + tax
  • Total Payable: 86,591 CAD
  • Total Interest: 21,653 CAD

At the end of the Lease Contract

Residual Value: 51,580 CAD (in 29 months)

  • 4.9%Interest Rate x 48 months
  • 1,186 CAD/month + tax
  • Total Payable: 56,905 CAD
  • Total Interest: 5,325 CAD
  • 8.9%Interest Rate x 48 months
  • 1,281 CAD/month + tax
  • Total Payable: 61,494 CAD
  • Total Interest: 9,914 CAD
  • 14.9%Interest Rate x 48 months
  • 1,433 CAD/month + tax
  • Total Payable: 68,780 CAD
  • Total Interest: 17,199 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
26.36
  • + tax
  • + fuel
  • + insurance
(or 0.26CAD per km)
  • 27.64CAD/100km (Original Contract back in Mar, 2021)
Time Analysis
Cost per day: (CAD)
15.14
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
403.18
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Mar, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 2,500 cash
CAD/month x 51 months
2025 Honda Accord Sport-L Hybride (ID: #72875)
744
Quebec, QC
2025 Honda

Accord Sport-L Hybride CVT 2WD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 744 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 695 CAD/month + tax
  • Original Downpayment: 2,609 CAD
  • Residual Value: 16,340 CAD
  • Months to End: 51 months (Nov, 2030)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,674 km total
  • Available Now: 17,959 km/year (1,497 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 28 months
2024 Mazda CX-90 GS-L MHEV (ID: #70104)
710
Montreal
2024 Mazda

CX-90 GS-L MHEV Automatique AWD

Payment Details
  • Current Payment: 710 CAD/month + tax
  • Residual Value: 24,953 CAD
  • Months to End: 28 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,035 km/year
  • Current Odometer: 54,000 km total
  • Available Now: 11,203 km/year (934 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 1,000 cash
CAD/month x 47 months
2024 Ford Transit Cargo Van (ID: #63005)
500
Montreal
2024 Ford

Transit Cargo Van Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 500 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 479 CAD/month + tax
  • Months to End: 47 months (Jul, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 24,766 km/year (2,064 per month)
See all Details
CAD/month x 2 months
2024 Honda CIVIC EX CVT (ID: #57362)
409
Montreal
2024 Honda

CIVIC EX CVT Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 409 CAD/month + tax
  • Original Downpayment: 3,218 CAD
  • Residual Value: 20,755 CAD
  • Months to End: 2 months (May, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,600 km total
  • Available Now: 172,400 km/year (14,367 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 23 months
2023 KIA Forte EX+ (ID: #56637)
474
Montréal
2023 KIA

Forte EX+ CVT 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 474 CAD/month + tax
  • Months to End: 23 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 30,700 km total
  • Available Now: 46,591 km/year (3,883 per month)
See all Details
CAD/month x 6 months
2024 Nissan Nissan Sentra 2.0 (ID: #55753)
311
Montréal
2024 Nissan

Nissan Sentra 2.0 Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 311 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Residual Value: 25,000 CAD
  • Months to End: 6 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 52,667 km/year (4,389 per month)
  • Please note that this contract ends in less than a year.
See all Details