Payment Analysis

460.60CAD/monthin Montreal, QC
    Before Taxes:
  • 460.60 CAD/month
  • 212.58 CAD/bi-weekly
  • 106.29 CAD/week
  • 5,527.20 CAD/year
Incl. Québec Taxes (14.98%):
  • 529.60 CAD/month
  • 244.43 CAD/bi-weekly
  • 122.21 CAD/week
  • 6,355.17 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,648 CAD

compared to leasing a BRAND NEW:

  • WRANGLER UNLIMITED SAHARA AWD
  • for 60 months
  • in QC
  • $0 down payment
  • 18,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 543
This Contract (CAD/month) 461
Monthly Difference 83 CAD/month
Remaining Term x 56 months
Total Monthly Difference = 4,648 CAD
Total Savings (CAD) = 4,648

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 77,374 CAD
  • Total Vehicle Debt: 94,877 CAD
  • Paid so Far: 17,503 CAD (18% Paid)
  • Remaining Lease Payments: 25,794 CAD
  • Residual Value: 51,580 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 17,503 CAD Total Vehicle Value: 94,877 CAD
18% Paid
82%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 25,794 CAD
Term Paid so Far: 17,503 CAD Residual Value: 51,580 CAD
0%
18%
27%
55%
Cost to Own
Already Paid: 17,503 CAD (18%)
Cash Incentive: 0 CAD Buyout Price Today: 77,374 CAD
18% Paid
0%
82%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 77,374 CAD

  • 4.9%Interest Rate x 48 months
  • 1,778 CAD/month + tax
  • Total Payable: 85,362 CAD
  • Total Interest: 7,988 CAD
  • 8.9%Interest Rate x 48 months
  • 1,922 CAD/month + tax
  • Total Payable: 92,246 CAD
  • Total Interest: 14,872 CAD
  • 14.9%Interest Rate x 48 months
  • 2,149 CAD/month + tax
  • Total Payable: 103,174 CAD
  • Total Interest: 25,800 CAD

At the end of the Lease Contract

Residual Value: 51,580 CAD (in 56 months)

  • 4.9%Interest Rate x 48 months
  • 1,186 CAD/month + tax
  • Total Payable: 56,905 CAD
  • Total Interest: 5,325 CAD
  • 8.9%Interest Rate x 48 months
  • 1,281 CAD/month + tax
  • Total Payable: 61,494 CAD
  • Total Interest: 9,914 CAD
  • 14.9%Interest Rate x 48 months
  • 1,433 CAD/month + tax
  • Total Payable: 68,780 CAD
  • Total Interest: 17,199 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
50.91
  • + tax
  • + fuel
  • + insurance
(or 0.51CAD per km)
Time Analysis
Cost per day: (CAD)
15.14
  • + tax
  • + insurance
  • + km driven & fuel
(0.06CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
208.79
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 1,000 cash
CAD/month x 40 months
2024 Mazda GT TURBO (ID: #52164)
437
Montreal
2024 Mazda

GT TURBO Automatique AWD Full

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 437 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 412 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 40 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 9,360 km total
  • Available Now: 75,192 km/year (6,266 per month)
See all Details
+ 1,000 cash
CAD/month x 29 months
2022 Tesla Model 3 Performance (ID: #49932)
1,207
Montréal
2022 Tesla

Model 3 Performance Automatique AWD Premium audio, white interior, premium interior

  • Winter Tires Included
Payment Details
  • Current Payment: 1,207 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 1,173 CAD/month + tax
  • Original Downpayment: 1,300 CAD
  • Months to End: 29 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 26,897 km/year (2,241 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details