Payment Analysis

424.78CAD/monthin Ottawa, ON
    Before Taxes:
  • 424.78 CAD/month
  • 196.05 CAD/bi-weekly
  • 98.03 CAD/week
  • 5,097.36 CAD/year
Incl. Ontario Taxes (13%):
  • 480.00 CAD/month
  • 221.54 CAD/bi-weekly
  • 110.77 CAD/week
  • 5,760.02 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,116 ~ 4,016 CAD

compared to leasing a BRAND NEW:

  • Subaru Legacy AWD
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 810
This Contract (CAD/month) 425
Monthly Difference 386 CAD/month
Remaining Term x 6 months
Total Monthly Difference = 2,316 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 3,116 ~ 4,016

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 15,737 CAD
  • Total Vehicle Debt: 33,153 CAD
  • Paid so Far: 17,416 CAD (52% Paid)
  • Remaining Lease Payments: 2,549 CAD
  • Residual Value: 13,188 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 17,416 CAD Total Vehicle Value: 33,153 CAD
52% Paid
48%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,549 CAD
Term Paid so Far: 17,416 CAD Residual Value: 13,188 CAD
0%
52%
7%
41%
Cost to Own
Already Paid: 17,416 CAD (52%)
Cash Incentive: 0 CAD Buyout Price Today: 15,737 CAD
52% Paid
0%
48%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 15,737 CAD

  • 4.9%Interest Rate x 48 months
  • 362 CAD/month + tax
  • Total Payable: 17,361 CAD
  • Total Interest: 1,625 CAD
  • 8.9%Interest Rate x 48 months
  • 391 CAD/month + tax
  • Total Payable: 18,761 CAD
  • Total Interest: 3,025 CAD
  • 14.9%Interest Rate x 48 months
  • 437 CAD/month + tax
  • Total Payable: 20,984 CAD
  • Total Interest: 5,247 CAD

At the end of the Lease Contract

Residual Value: 13,188 CAD (in 6 months)

  • 4.9%Interest Rate x 48 months
  • 303 CAD/month + tax
  • Total Payable: 14,549 CAD
  • Total Interest: 1,361 CAD
  • 8.9%Interest Rate x 48 months
  • 328 CAD/month + tax
  • Total Payable: 15,723 CAD
  • Total Interest: 2,535 CAD
  • 14.9%Interest Rate x 48 months
  • 366 CAD/month + tax
  • Total Payable: 17,585 CAD
  • Total Interest: 4,397 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
5.24
  • + tax
  • + fuel
  • + insurance
(or 0.05CAD per km)
  • 31.86CAD/100km (Original Contract back in Nov, 2019)
Time Analysis
Cost per day: (CAD)
13.97
  • + tax
  • + insurance
  • + km driven & fuel
(0.55CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,871.79
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 307.69km/week (Contract Original back in Nov, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 24 months
2022 Tesla Model 3 (ID: #43822)
968
Ottawa, ON
2022 Tesla

Model 3 Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 968 CAD/month + tax
  • Original Downpayment: 1,192 CAD
  • Months to End: 24 months (May, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,203 km total
  • Available Now: 28,899 km/year (2,408 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 40 months
2022 Honda Civic Sport (ID: #52859)
585
Ottawa
2022 Honda

Civic Sport Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 585 CAD/month + tax
  • Residual Value: 12,737 CAD
  • Months to End: 40 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 29,999 km total
  • Available Now: 15,000 km/year (1,250 per month)
See all Details