Payment Analysis

251.33CAD/monthin Toronto, ON
    Before Taxes:
  • 251.33 CAD/month
  • 116.00 CAD/bi-weekly
  • 58.00 CAD/week
  • 3,015.96 CAD/year
Incl. Ontario Taxes (13%):
  • 284.00 CAD/month
  • 131.08 CAD/bi-weekly
  • 65.54 CAD/week
  • 3,408.03 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,365 ~ 7,265 CAD

compared to leasing a BRAND NEW:

  • Honda Civic Sedan EX
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 516
This Contract (CAD/month) 251
Monthly Difference 265 CAD/month
Remaining Term x 21 months
Total Monthly Difference = 5,565 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 6,365 ~ 7,265

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 14,049 CAD
  • Total Vehicle Debt: 27,100 CAD
  • Paid so Far: 13,051 CAD (48% Paid)
  • Remaining Lease Payments: 5,278 CAD
  • Residual Value: 8,771 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 13,051 CAD Total Vehicle Value: 27,100 CAD
48% Paid
52%
Vehicle Debt Breakdown
Downpayment: 3,500 CAD Remaining Term: 5,278 CAD
Term Paid so Far: 9,551 CAD Residual Value: 8,771 CAD
12%
36%
19%
33%
Cost to Own
Already Paid: 13,051 CAD (48%)
Cash Incentive: 0 CAD Buyout Price Today: 14,049 CAD
48% Paid
0%
52%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 14,049 CAD

  • 4.9%Interest Rate x 48 months
  • 323 CAD/month + tax
  • Total Payable: 15,499 CAD
  • Total Interest: 1,450 CAD
  • 8.9%Interest Rate x 48 months
  • 349 CAD/month + tax
  • Total Payable: 16,749 CAD
  • Total Interest: 2,700 CAD
  • 14.9%Interest Rate x 48 months
  • 390 CAD/month + tax
  • Total Payable: 18,734 CAD
  • Total Interest: 4,685 CAD

At the end of the Lease Contract

Residual Value: 8,771 CAD (in 21 months)

  • 4.9%Interest Rate x 48 months
  • 202 CAD/month + tax
  • Total Payable: 9,677 CAD
  • Total Interest: 905 CAD
  • 8.9%Interest Rate x 48 months
  • 218 CAD/month + tax
  • Total Payable: 10,457 CAD
  • Total Interest: 1,686 CAD
  • 14.9%Interest Rate x 48 months
  • 244 CAD/month + tax
  • Total Payable: 11,696 CAD
  • Total Interest: 2,925 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
9.24
  • + tax
  • + fuel
  • + insurance
(or 0.09CAD per km)
  • 15.08CAD/100km (Original Contract back in Sep, 2018)
Time Analysis
Cost per day: (CAD)
8.26
  • + tax
  • + insurance
  • + km driven & fuel
(0.16CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
627.84
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Sep, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

CAD/month x 27 months
2023 Tesla MODEL Y (ID: #59045)
727
WHITBY
2023 Tesla

MODEL Y Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 727 CAD/month + tax
  • Months to End: 27 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,732 km total
  • Available Now: 16,564 km/year (1,380 per month)
See all Details
SAVE ~1,200 CAD
CAD/month x 39 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 39 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 30,154 km/year (2,513 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 78 months
2025 Toyota Camry Hybrid Se Upgrade (ID: #62304)
740
Toronto
2025 Toyota

Camry Hybrid Se Upgrade Automatique AWD

Payment Details
  • Current Payment: 740 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 78 months (Jan, 2032)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 15,897 km/year (1,325 per month)
See all Details
+ 500 cash
CAD/month x 34 months
2024 Audi A4 45TFSI Progressive S-Line (ID: #62171)
793
Toronto
2024 Audi

A4 45TFSI Progressive S-Line Automatique AWD Black Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 793 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 778 CAD/month + tax
  • Original Downpayment: 38 CAD
  • Residual Value: 26 CAD
  • Months to End: 34 months (May, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 16,941 km/year (1,412 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 59 months
2024 Ford Mustangs Mache Preminum AWD (ID: #61048)
914
Toronto
2024 Ford

Mustangs Mache Preminum AWD Manuelle AWD

Payment Details
  • Current Payment: 914 CAD/month + tax
  • Original Downpayment: 4,900 CAD
  • Residual Value: 67,000 CAD
  • Months to End: 59 months (Jun, 2030)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 12,300 km total
  • Available Now: 24,193 km/year (2,016 per month)
See all Details
+ 5,000 cash
2023 Toyota

Highlander Limited - Platinum Automatique AWD Platinum - HUD, 360 CAMERA, PANAROMIC SUNROOF

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 728 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 884 CAD/month + tax
  • Original Downpayment: 5,500 CAD
  • Residual Value: 26,207 CAD
  • Months to End: 32 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 75,000 km total
  • Available Now: -5,625 km/year (-469 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details