Payment Analysis
317.95CAD/monthin Ottawa, Ontario
- 317.95 CAD/month
- 146.75 CAD/bi-weekly
- 73.37 CAD/week
- 3,815.40 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 359.28 CAD/month
- 165.82 CAD/bi-weekly
- 82.91 CAD/week
- 4,311.40 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,202 ~ 4,502 CAD
compared to leasing a BRAND NEW:
- Honda Civic Sedan EX
- for 24 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 495 |
|---|---|
| This Contract (CAD/month) | 318 |
| Monthly Difference | 178 CAD/month |
| Remaining Term | x 9 months |
| Total Monthly Difference | = 1,602 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,202 ~ 4,502 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
14,081 CAD
- Total Vehicle Debt: 26,481 CAD
- Paid so Far: 12,400 CAD (46% Paid)
- Remaining Lease Payments: 2,862 CAD
- Residual Value: 11,219 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,400 CAD Total Vehicle Value: 26,481 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,862 CAD
Term Paid so Far: 12,400 CAD Residual Value: 11,219 CAD
Cost to Own
Already Paid: 12,400 CAD (46%)
Cash Incentive: 0 CAD Buyout Price Today: 14,081 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 14,081 CAD
- 4.9%Interest Rate x 48 months
- 324 CAD/month + tax
- Total Payable: 15,535 CAD
- Total Interest: 1,454 CAD
- 8.9%Interest Rate x 48 months
- 350 CAD/month + tax
- Total Payable: 16,787 CAD
- Total Interest: 2,706 CAD
- 14.9%Interest Rate x 48 months
- 391 CAD/month + tax
- Total Payable: 18,776 CAD
- Total Interest: 4,695 CAD
At the end of the Lease Contract
Residual Value: 11,219 CAD (in 9 months)
- 4.9%Interest Rate x 48 months
- 258 CAD/month + tax
- Total Payable: 12,378 CAD
- Total Interest: 1,158 CAD
- 8.9%Interest Rate x 48 months
- 279 CAD/month + tax
- Total Payable: 13,376 CAD
- Total Interest: 2,156 CAD
- 14.9%Interest Rate x 48 months
- 312 CAD/month + tax
- Total Payable: 14,960 CAD
- Total Interest: 3,741 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
6.50
- + tax
- + fuel
- + insurance
- 19.08CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
10.45
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,128.21
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jul, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2023 Tesla
Standard Range Plus Automatique 2WD
Payment Details
- Current Payment: 702 CAD/month + tax
- Months to End: 33 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 21,818 km/year (1,818 per month)
- Excess Km Cost: 0.15 CAD/km
