Payment Analysis
611.00CAD/monthin Edmonton, AB
- 611.00 CAD/month
- 282.00 CAD/bi-weekly
- 141.00 CAD/week
- 7,332.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 641.55 CAD/month
- 296.10 CAD/bi-weekly
- 148.05 CAD/week
- 7,698.60 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
8,113 ~ 8,513 CAD
compared to leasing a BRAND NEW:
- Lexus UX 250h Automatic AWD w/Luxury package
- for 24 months
- in AB
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 772 |
|---|---|
| This Contract (CAD/month) | 611 |
| Monthly Difference | 161 CAD/month |
| Remaining Term | x 33 months |
| Total Monthly Difference | = 5,313 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 8,113 ~ 8,513 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
43,078 CAD
- Total Vehicle Debt: 53,533 CAD
- Paid so Far: 8,455 CAD (15% Paid)
- Remaining Lease Payments: 20,163 CAD
- Residual Value: 24,915 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 8,455 CAD Total Vehicle Value: 53,533 CAD
Vehicle Debt Breakdown
Downpayment: 5,400 CAD Remaining Term: 20,163 CAD
Term Paid so Far: 3,055 CAD Residual Value: 24,915 CAD
Cost to Own
Already Paid: 8,455 CAD (15%)
Cash Incentive: 2,000 CAD Buyout Price Today: 43,078 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 43,078 CAD
- 4.9%Interest Rate x 48 months
- 990 CAD/month + tax
- Total Payable: 47,525 CAD
- Total Interest: 4,447 CAD
- 8.9%Interest Rate x 48 months
- 1,070 CAD/month + tax
- Total Payable: 51,358 CAD
- Total Interest: 8,280 CAD
- 14.9%Interest Rate x 48 months
- 1,197 CAD/month + tax
- Total Payable: 57,442 CAD
- Total Interest: 14,364 CAD
At the end of the Lease Contract
Residual Value: 24,915 CAD (in 33 months)
- 4.9%Interest Rate x 48 months
- 573 CAD/month + tax
- Total Payable: 27,487 CAD
- Total Interest: 2,572 CAD
- 8.9%Interest Rate x 48 months
- 619 CAD/month + tax
- Total Payable: 29,704 CAD
- Total Interest: 4,789 CAD
- 14.9%Interest Rate x 48 months
- 692 CAD/month + tax
- Total Payable: 33,223 CAD
- Total Interest: 8,308 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
56.29
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
18.10
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
225.64
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 2,000 cash
2024 Jeep
Wrangler Unlimited 4xe Automatique AWD High Alititude 1 Touch Power Top
Payment Details
- Current Payment: 940 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 607 CAD/month + tax
- Original Downpayment: 1,875 CAD
- Residual Value: 64,436 CAD
- Months to End: 6 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,376 km total
- Available Now: 57,248 km/year (4,771 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
2025 Cadillac
OPTIQ AWD 4DR WGN SPORT 1 Automatique AWD
Payment Details
- Current Payment: 915 CAD/month + tax
- Residual Value: 45,697 CAD
- Months to End: 11 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 21,603 km total
- Available Now: 9,888 km/year (824 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
+ 2,000 cash
2026 KIA
Sportage Ex Hybrid Automatique AWD Appearance protection
Payment Details
- Current Payment: 277 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 241 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 22,747 CAD
- Months to End: 55 months (Apr, 2031)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,614 km total
- Available Now: 16,884 km/year (1,407 per month)
2025 Ford
Explorer Platinum 4WD Automatique AWD Platinum
Payment Details
- Current Payment: 1,334 CAD/month + tax
- Residual Value: 47,049 CAD
- Months to End: 23 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 36,588 km total
- Available Now: 31,998 km/year (2,666 per month)
- Excess Km Cost: 0.16 CAD/km
+ 3,500 cash
2024 Hyundai
Urban Automatique AWD
Payment Details
- Current Payment: 303 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 595 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 40,100 CAD
- Months to End: 12 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 24,000 km total
- Available Now: 47,667 km/year (3,972 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Hyundai
Palisade Calligraphy Automatique AWD Ultimate Calligraphy Night
Payment Details
- Current Payment: 992 CAD/month + tax
- Months to End: 11 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,500 km total
- Available Now: 47,455 km/year (3,955 per month)
- Please note that this contract ends in less than a year.
