Payment Analysis
611.00CAD/monthin Edmonton, AB
- 611.00 CAD/month
- 282.00 CAD/bi-weekly
- 141.00 CAD/week
- 7,332.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 641.55 CAD/month
- 296.10 CAD/bi-weekly
- 148.05 CAD/week
- 7,698.60 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,444 ~ 3,844 CAD
compared to leasing a BRAND NEW:
- Lexus UX 250h Automatic AWD w/Luxury package
- for 24 months
- in AB
- $0 down payment
- 12,000 km/year
Leasing New (CAD/month) | 772 |
---|---|
This Contract (CAD/month) | 611 |
Monthly Difference | 161 CAD/month |
Remaining Term | x 4 months |
Total Monthly Difference | = 644 CAD |
+ Cash Incentive** (CAD) | + 2,000 |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
Total Savings (CAD) | = 3,444 ~ 3,844 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
25,359 CAD
- Total Vehicle Debt: 53,533 CAD
- Paid so Far: 26,174 CAD (48% Paid)
- Remaining Lease Payments: 2,444 CAD
- Residual Value: 24,915 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 26,174 CAD Total Vehicle Value: 53,533 CAD
Vehicle Debt Breakdown
Downpayment: 5,400 CAD Remaining Term: 2,444 CAD
Term Paid so Far: 20,774 CAD Residual Value: 24,915 CAD
Cost to Own
Already Paid: 26,174 CAD (48%)
Cash Incentive: 2,000 CAD Buyout Price Today: 25,359 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 25,359 CAD
- 4.9%Interest Rate x 48 months
- 583 CAD/month + tax
- Total Payable: 27,977 CAD
- Total Interest: 2,618 CAD
- 8.9%Interest Rate x 48 months
- 630 CAD/month + tax
- Total Payable: 30,233 CAD
- Total Interest: 4,874 CAD
- 14.9%Interest Rate x 48 months
- 704 CAD/month + tax
- Total Payable: 33,815 CAD
- Total Interest: 8,456 CAD
At the end of the Lease Contract
Residual Value: 24,915 CAD (in 4 months)
- 4.9%Interest Rate x 48 months
- 573 CAD/month + tax
- Total Payable: 27,487 CAD
- Total Interest: 2,572 CAD
- 8.9%Interest Rate x 48 months
- 619 CAD/month + tax
- Total Payable: 29,704 CAD
- Total Interest: 4,789 CAD
- 14.9%Interest Rate x 48 months
- 692 CAD/month + tax
- Total Payable: 33,223 CAD
- Total Interest: 8,308 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
1.38
- + tax
- + fuel
- + insurance
- 7.57CAD/100km (TODAY without the Cash Incentive)
- 56.40CAD/100km (Original Contract back in Oct, 2020)
Time Analysis
Cost per day: (CAD)
3.65
- + tax
- + insurance
- + km driven & fuel
- 20.09CAD/day (Original Contract back in Oct, 2020)
Remaining Km
Can be driven up to:
1,861.54
- km/week
- without any
- additional costs
- 250.00km/week (Contract Original back in Oct, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
2023 Infiniti
QX60 LUXE Automatique AWD
Payment Details
- Current Payment: 812 CAD/month + tax
- Residual Value: 31,967 CAD
- Months to End: 31 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,220 km total
- Available Now: 23,141 km/year (1,928 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,500 cash
2023 Lexus
RX 350H Executive Package Automatique AWD Executive Package
Payment Details
- Current Payment: 1,307 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 1,347 CAD/month + tax
- Months to End: 62 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 72,871 km/year (6,073 per month)
2020 Land Rover
Evoque P250 S Automatique AWD
Payment Details
- Current Payment: 958 CAD/month + tax
- Months to End: 65 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 57,731 km total
- Available Now: -10,658 km/year (-888 per month)