Lexus Lease Takeover in Edmonton, AB: 2020 Lexus 2020 Lexus UX250h Automatique AWD ID:#31308 • LeaseCosts Canada

Payment Analysis

611.00CAD/monthin Edmonton, AB

Before Taxes:

611.00 CAD/month
282.00 CAD/bi-weekly
141.00 CAD/week
7,332.00 CAD/year

Incl. Alberta Taxes (5%):

641.55 CAD/month
296.10 CAD/bi-weekly
148.05 CAD/week
7,698.60 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 7,147 ~ 7,547 CAD

compared to leasing a BRAND NEW:

Lexus UX 250h Automatic AWD w/Luxury package
for 24 months
in AB
$0 down payment
12,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	772
This Contract (CAD/month)	611
Monthly Difference	161 CAD/month
Remaining Term	x 27 months
Total Monthly Difference	= 4,347 CAD
+ Cash Incentive** (CAD)	+ 2,000
+ Winter Tires Cost (CAD)	+ 800 ~ 1,200
Total Savings (CAD)	= 7,147 ~ 7,547
	** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 39,412 CAD

Total Vehicle Debt: 53,533 CAD
Paid so Far: 12,121 CAD (22% Paid)
Remaining Lease Payments: 16,497 CAD
Residual Value: 24,915 CAD
Cash Incentive: 2,000 CAD

Vehicle Debt & Value

Paid so far: 12,121 CAD Total Vehicle Value: 53,533 CAD

22% Paid

78%

Vehicle Debt Breakdown

Downpayment: 5,400 CAD Remaining Term: 16,497 CAD

Term Paid so Far: 6,721 CAD Residual Value: 24,915 CAD

13%

31%

47%

Cost to Own

Already Paid: 12,121 CAD (22%)

Cash Incentive: 2,000 CAD Buyout Price Today: 39,412 CAD

22% Paid

75%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 39,412 CAD

4.9%Interest Rate x 48 months
906 CAD/month + tax
Total Payable: 43,481 CAD
Total Interest: 4,069 CAD

8.9%Interest Rate x 48 months
979 CAD/month + tax
Total Payable: 46,987 CAD
Total Interest: 7,575 CAD

14.9%Interest Rate x 48 months
1,095 CAD/month + tax
Total Payable: 52,554 CAD
Total Interest: 13,142 CAD

At the end of the Lease Contract

Residual Value: 24,915 CAD (in 27 months)

4.9%Interest Rate x 48 months
573 CAD/month + tax
Total Payable: 27,487 CAD
Total Interest: 2,572 CAD

8.9%Interest Rate x 48 months
619 CAD/month + tax
Total Payable: 29,704 CAD
Total Interest: 4,789 CAD

14.9%Interest Rate x 48 months
692 CAD/month + tax
Total Payable: 33,223 CAD
Total Interest: 8,308 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)