Payment Analysis
405.00CAD/monthin Winnipeg, MB
- 405.00 CAD/month
- 186.92 CAD/bi-weekly
- 93.46 CAD/week
- 4,860.00 CAD/year
Before Taxes:
Incl. Manitoba Taxes (13%):
- 457.65 CAD/month
- 211.22 CAD/bi-weekly
- 105.61 CAD/week
- 5,491.80 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
800 ~ 1,700 CAD
compared to leasing a BRAND NEW:
- Toyota RAV4 XLE AWD
- for 60 months
- in MB
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 452 |
|---|---|
| This Contract (CAD/month) | 405 |
| Monthly Difference | 47 CAD/month |
| Remaining Term | x 0 months |
| Total Monthly Difference | = 0 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 800 ~ 1,700 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
18,000 CAD
- Total Vehicle Debt: 45,300 CAD
- Paid so Far: 27,300 CAD (60% Paid)
- Remaining Lease Payments: 0 CAD
- Residual Value: 18,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 27,300 CAD Total Vehicle Value: 45,300 CAD
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 0 CAD
Term Paid so Far: 24,300 CAD Residual Value: 18,000 CAD
Cost to Own
Already Paid: 27,300 CAD (60%)
Cash Incentive: 0 CAD Buyout Price Today: 18,000 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 18,000 CAD
- 4.9%Interest Rate x 48 months
- 414 CAD/month + tax
- Total Payable: 19,858 CAD
- Total Interest: 1,858 CAD
- 8.9%Interest Rate x 48 months
- 447 CAD/month + tax
- Total Payable: 21,460 CAD
- Total Interest: 3,460 CAD
- 14.9%Interest Rate x 48 months
- 500 CAD/month + tax
- Total Payable: 24,002 CAD
- Total Interest: 6,002 CAD
At the end of the Lease Contract
Residual Value: 18,000 CAD (in 1 months)
- 4.9%Interest Rate x 48 months
- 414 CAD/month + tax
- Total Payable: 19,858 CAD
- Total Interest: 1,858 CAD
- 8.9%Interest Rate x 48 months
- 447 CAD/month + tax
- Total Payable: 21,460 CAD
- Total Interest: 3,460 CAD
- 14.9%Interest Rate x 48 months
- 500 CAD/month + tax
- Total Payable: 24,002 CAD
- Total Interest: 6,002 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
0.41
- + tax
- + fuel
- + insurance
- 24.30CAD/100km (Original Contract back in Jun, 2021)
Time Analysis
Cost per day: (CAD)
13.32
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
22,776.92
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jun, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Winnipeg
2024 KIA
EV6 GT Automatique AWD Full winter tire and performance summer tire sets
Payment Details
- Current Payment: 805 CAD/month + tax
- Original Downpayment: 4,464 CAD
- Residual Value: 36,086 CAD
- Months to End: 28 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 32,571 km/year (2,714 per month)
- Excess Km Cost: 0.12 CAD/km
+ 600 cash
2025 Subaru
Forester Automatique AWD Touring
Payment Details
- Current Payment: 536 CAD/month + tax
- Cash Incentive: 600 CAD
- Payment After Incentive: 493 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 25,162 CAD
- Months to End: 14 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 25,000 km total
- Available Now: 40,286 km/year (3,357 per month)
- Excess Km Cost: 0.10 CAD/km
2021 KIA
Rio LX premium Automatique 2WD
Payment Details
- Current Payment: 298 CAD/month + tax
- Residual Value: 100 CAD
- Months to End: 46 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 59,600 km total
- Available Now: 75,757 km/year (6,313 per month)
2023 Honda
CR-V LX Automatique AWD
Payment Details
- Current Payment: 536 CAD/month + tax
- Original Downpayment: 107 CAD
- Residual Value: 16,510 CAD
- Months to End: 22 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 68,689 km total
- Available Now: 17,079 km/year (1,423 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Ford
Big bend Automatique AWD
Payment Details
- Current Payment: 662 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 44,497 CAD
- Months to End: 2 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 113,500 km/year (9,458 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
2024 Genesis
GV70 2.5T Prestige Automatique AWD Fully loaded
Payment Details
- Current Payment: 1,192 CAD/month + tax
- Residual Value: 32,928 CAD
- Months to End: 18 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,900 km total
- Available Now: 42,067 km/year (3,506 per month)
