Payment Analysis
405.00CAD/monthin Winnipeg, MB
- 405.00 CAD/month
- 186.92 CAD/bi-weekly
- 93.46 CAD/week
- 4,860.00 CAD/year
Before Taxes:
Incl. Manitoba Taxes (13%):
- 457.65 CAD/month
- 211.22 CAD/bi-weekly
- 105.61 CAD/week
- 5,491.80 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
988 ~ 1,888 CAD
compared to leasing a BRAND NEW:
- Toyota RAV4 XLE AWD
- for 60 months
- in MB
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 452 |
|---|---|
| This Contract (CAD/month) | 405 |
| Monthly Difference | 47 CAD/month |
| Remaining Term | x 4 months |
| Total Monthly Difference | = 188 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 988 ~ 1,888 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
19,620 CAD
- Total Vehicle Debt: 45,300 CAD
- Paid so Far: 25,680 CAD (56% Paid)
- Remaining Lease Payments: 1,620 CAD
- Residual Value: 18,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 25,680 CAD Total Vehicle Value: 45,300 CAD
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 1,620 CAD
Term Paid so Far: 22,680 CAD Residual Value: 18,000 CAD
Cost to Own
Already Paid: 25,680 CAD (56%)
Cash Incentive: 0 CAD Buyout Price Today: 19,620 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 19,620 CAD
- 4.9%Interest Rate x 48 months
- 451 CAD/month + tax
- Total Payable: 21,645 CAD
- Total Interest: 2,025 CAD
- 8.9%Interest Rate x 48 months
- 487 CAD/month + tax
- Total Payable: 23,391 CAD
- Total Interest: 3,771 CAD
- 14.9%Interest Rate x 48 months
- 545 CAD/month + tax
- Total Payable: 26,162 CAD
- Total Interest: 6,542 CAD
At the end of the Lease Contract
Residual Value: 18,000 CAD (in 4 months)
- 4.9%Interest Rate x 48 months
- 414 CAD/month + tax
- Total Payable: 19,858 CAD
- Total Interest: 1,858 CAD
- 8.9%Interest Rate x 48 months
- 447 CAD/month + tax
- Total Payable: 21,460 CAD
- Total Interest: 3,460 CAD
- 14.9%Interest Rate x 48 months
- 500 CAD/month + tax
- Total Payable: 24,002 CAD
- Total Interest: 6,002 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
1.64
- + tax
- + fuel
- + insurance
- 24.30CAD/100km (Original Contract back in Jun, 2021)
Time Analysis
Cost per day: (CAD)
13.32
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
5,694.23
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jun, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Winnipeg
2024 KIA
EV6 GT Automatique AWD Full winter tire and performance summer tire sets
Payment Details
- Current Payment: 805 CAD/month + tax
- Original Downpayment: 4,464 CAD
- Residual Value: 36,086 CAD
- Months to End: 24 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 38,000 km/year (3,167 per month)
- Excess Km Cost: 0.12 CAD/km
+ 600 cash
2025 Subaru
Forester Automatique AWD Touring
Payment Details
- Current Payment: 536 CAD/month + tax
- Cash Incentive: 600 CAD
- Payment After Incentive: 469 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 25,162 CAD
- Months to End: 9 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 25,000 km total
- Available Now: 62,667 km/year (5,222 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 1,000 cash
2025 Hyundai
Sante Fe Ultimate Calligraphy Automatique AWD
Payment Details
- Current Payment: 829 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 805 CAD/month + tax
- Residual Value: 27,335 CAD
- Months to End: 42 months (May, 2030)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,500 km total
- Available Now: 27,286 km/year (2,274 per month)
- Excess Km Cost: 0.12 CAD/km
+ 999 cash
2025 Mazda
Mazda CX-90 PHEV GT Automatique AWD
Payment Details
- Current Payment: 385 CAD/month + tax
- Cash Incentive: 999 CAD
- Payment After Incentive: 342 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 37,000 CAD
- Months to End: 23 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,700 km total
- Available Now: 16,330 km/year (1,361 per month)
- Excess Km Cost: 0.12 CAD/km
2021 KIA
Rio LX premium Automatique 2WD
Payment Details
- Current Payment: 298 CAD/month + tax
- Residual Value: 100 CAD
- Months to End: 42 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 59,600 km total
- Available Now: 82,971 km/year (6,914 per month)
2023 Honda
CR-V LX Automatique AWD
Payment Details
- Current Payment: 536 CAD/month + tax
- Original Downpayment: 107 CAD
- Residual Value: 16,510 CAD
- Months to End: 17 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 68,689 km total
- Available Now: 22,102 km/year (1,842 per month)
- Excess Km Cost: 0.12 CAD/km
