Payment Analysis

345.00CAD/monthin Ottawa, ON
    Before Taxes:
  • 345.00 CAD/month
  • 159.23 CAD/bi-weekly
  • 79.62 CAD/week
  • 4,140.00 CAD/year
Incl. Ontario Taxes (13%):
  • 389.85 CAD/month
  • 179.93 CAD/bi-weekly
  • 89.97 CAD/week
  • 4,678.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,608 ~ 3,908 CAD

compared to leasing a BRAND NEW:

  • TOYOTA COROLLA HATCHBACK CVT with SE
  • for 48 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 353
This Contract (CAD/month) 345
Monthly Difference 8 CAD/month
Remaining Term x 1 months
Total Monthly Difference = 8 CAD
+ Cash Incentive** (CAD) + 1,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 2,608 ~ 3,908
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 9,480 CAD
  • Total Vehicle Debt: 30,490 CAD
  • Paid so Far: 20,010 CAD (65% Paid)
  • Remaining Lease Payments: 345 CAD
  • Residual Value: 10,135 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 20,010 CAD Total Vehicle Value: 30,490 CAD
65% Paid
35%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 345 CAD
Term Paid so Far: 20,010 CAD Residual Value: 10,135 CAD
0%
65%
1%
34%
Cost to Own
Already Paid: 20,010 CAD (65%)
Cash Incentive: 1,000 CAD Buyout Price Today: 9,480 CAD
65% Paid
3%
32%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 9,480 CAD

  • 4.9%Interest Rate x 48 months
  • 218 CAD/month + tax
  • Total Payable: 10,459 CAD
  • Total Interest: 979 CAD
  • 8.9%Interest Rate x 48 months
  • 235 CAD/month + tax
  • Total Payable: 11,302 CAD
  • Total Interest: 1,822 CAD
  • 14.9%Interest Rate x 48 months
  • 263 CAD/month + tax
  • Total Payable: 12,641 CAD
  • Total Interest: 3,161 CAD

At the end of the Lease Contract

Residual Value: 10,135 CAD (in 1 months)

  • 4.9%Interest Rate x 48 months
  • 233 CAD/month + tax
  • Total Payable: 11,181 CAD
  • Total Interest: 1,046 CAD
  • 8.9%Interest Rate x 48 months
  • 252 CAD/month + tax
  • Total Payable: 12,083 CAD
  • Total Interest: 1,948 CAD
  • 14.9%Interest Rate x 48 months
  • 282 CAD/month + tax
  • Total Payable: 13,514 CAD
  • Total Interest: 3,379 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
-0.72
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 0.38CAD/100km (TODAY without the Cash Incentive)
  • 20.70CAD/100km (Original Contract back in Jul, 2020)
Time Analysis
Cost per day: (CAD)
-21.53
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 11.34CAD/day (Original Contract back in Jul, 2020)
Remaining Km
Can be driven up to:
20,984.62
  • km/week
  • without any
  • additional costs
Excess km cost: 0.07CAD
  • 384.62km/week (Contract Original back in Jul, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 38 months
2024 Volkswagen Golf R (ID: #58794)
698
Ottawa
2024 Volkswagen

Golf R Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 698 CAD/month + tax
  • Residual Value: 24,000 CAD
  • Months to End: 38 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 12,816 km total
  • Available Now: 26,874 km/year (2,239 per month)
See all Details
+ 30,000 cash
CAD/month x 35 months
2023 Honda Civic sport (ID: #58654)
598
Ottawa
2023 Honda

Civic sport Automatique 2WD Civic sport

Payment Details
  • Current Payment: 598 CAD/month + tax
  • Cash Incentive: 30,000 CAD
  • Payment After Incentive: -259 CAD/month + tax
  • Months to End: 35 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 45,600 km total
  • Available Now: 18,651 km/year (1,554 per month)
See all Details
CAD/month x 16 months
2024 Nissan Nissan Sentra SV (ID: #56315)
408
Ottawa
2024 Nissan

Nissan Sentra SV Automatique 2WD Moonroof Package, lease end protection

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 408 CAD/month + tax
  • Original Downpayment: 600 CAD
  • Residual Value: 20,872 CAD
  • Months to End: 16 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 28,500 km/year (2,375 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 21 months
2023 Tesla Standard Range Plus (ID: #50395)
702
Ottawa,ON
2023 Tesla

Standard Range Plus Automatique 2WD

Payment Details
  • Current Payment: 702 CAD/month + tax
  • Months to End: 21 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 34,286 km/year (2,857 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details