Payment Analysis

232.16CAD/monthin Halifax, NS
    Before Taxes:
  • 232.16 CAD/month
  • 107.15 CAD/bi-weekly
  • 53.58 CAD/week
  • 2,785.92 CAD/year
Incl. Nova Scotia Taxes (15%):
  • 266.98 CAD/month
  • 123.22 CAD/bi-weekly
  • 61.61 CAD/week
  • 3,203.81 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 800 ~ 1,200 CAD

compared to leasing a BRAND NEW:

  • Toyota RAV4 HYBRID XSE AWD
  • for 36 months
  • in NS
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 603
This Contract (CAD/month) 232
Monthly Difference 371 CAD/month
Remaining Term x 0 months
Total Monthly Difference = 0 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 800 ~ 1,200

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 13,855 CAD
  • Total Vehicle Debt: 28,017 CAD
  • Paid so Far: 14,162 CAD (50% Paid)
  • Remaining Lease Payments: 0 CAD
  • Residual Value: 13,855 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 14,162 CAD Total Vehicle Value: 28,017 CAD
50% Paid
50%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 0 CAD
Term Paid so Far: 14,162 CAD Residual Value: 13,855 CAD
0%
50%
0%
50%
Cost to Own
Already Paid: 14,162 CAD (50%)
Cash Incentive: 0 CAD Buyout Price Today: 13,855 CAD
50% Paid
0%
50%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 13,855 CAD

  • 4.9%Interest Rate x 48 months
  • 318 CAD/month + tax
  • Total Payable: 15,285 CAD
  • Total Interest: 1,430 CAD
  • 8.9%Interest Rate x 48 months
  • 344 CAD/month + tax
  • Total Payable: 16,518 CAD
  • Total Interest: 2,663 CAD
  • 14.9%Interest Rate x 48 months
  • 385 CAD/month + tax
  • Total Payable: 18,475 CAD
  • Total Interest: 4,620 CAD

At the end of the Lease Contract

Residual Value: 13,855 CAD (in 1 months)

  • 4.9%Interest Rate x 48 months
  • 318 CAD/month + tax
  • Total Payable: 15,285 CAD
  • Total Interest: 1,430 CAD
  • 8.9%Interest Rate x 48 months
  • 344 CAD/month + tax
  • Total Payable: 16,518 CAD
  • Total Interest: 2,663 CAD
  • 14.9%Interest Rate x 48 months
  • 385 CAD/month + tax
  • Total Payable: 18,475 CAD
  • Total Interest: 4,620 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
0.53
  • + tax
  • + fuel
  • + insurance
(or 0.01CAD per km)
  • 15.82CAD/100km (Original Contract back in Mar, 2019)
Time Analysis
Cost per day: (CAD)
7.63
  • + tax
  • + insurance
  • + km driven & fuel
(3.29CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
10,203.42
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 338.73km/week (Contract Original back in Mar, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Halifax

CAD/month x 33 months
2022 Mercedes-Benz Glc300 (ID: #51749)
1,000
Bedford
2022 Mercedes-Benz

Glc300 Automatique AWD Intelligence light package + premium package+amg package +

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,000 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 31,151 CAD
  • Months to End: 33 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 10,500 km total
  • Available Now: 12,545 km/year (1,045 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 22 months
2022 Ford SEL Hybrid (ID: #51748)
256
Bridgewater, Nova Scotia
2022 Ford

SEL Hybrid Automatique AWD Leather interior, new tires

Payment Details
  • Current Payment: 256 CAD/month + tax
  • Residual Value: 15,682 CAD
  • Months to End: 22 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 12,909 km/year (1,076 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 3,000 cash
CAD/month x 27 months
2022 Mazda Signature (ID: #43296)
760
Kingston Nova Scotia
2022 Mazda

Signature Automatique AWD Turbo AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 760 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 649 CAD/month + tax
  • Residual Value: 17,000 CAD
  • Months to End: 27 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 45,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 78,222 km/year (6,519 per month)
See all Details