Payment Analysis

232.16CAD/monthin Halifax, NS
    Before Taxes:
  • 232.16 CAD/month
  • 107.15 CAD/bi-weekly
  • 53.58 CAD/week
  • 2,785.92 CAD/year
Incl. Nova Scotia Taxes (15%):
  • 266.98 CAD/month
  • 123.22 CAD/bi-weekly
  • 61.61 CAD/week
  • 3,203.81 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,252 ~ 5,652 CAD

compared to leasing a BRAND NEW:

  • Toyota RAV4 HYBRID XSE AWD
  • for 36 months
  • in NS
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 603
This Contract (CAD/month) 232
Monthly Difference 371 CAD/month
Remaining Term x 12 months
Total Monthly Difference = 4,452 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 5,252 ~ 5,652

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 16,641 CAD
  • Total Vehicle Debt: 28,017 CAD
  • Paid so Far: 11,376 CAD (40% Paid)
  • Remaining Lease Payments: 2,786 CAD
  • Residual Value: 13,855 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 11,376 CAD Total Vehicle Value: 28,017 CAD
40% Paid
60%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,786 CAD
Term Paid so Far: 11,376 CAD Residual Value: 13,855 CAD
0%
40%
10%
50%
Cost to Own
Already Paid: 11,376 CAD (40%)
Cash Incentive: 0 CAD Buyout Price Today: 16,641 CAD
40% Paid
0%
60%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 16,641 CAD

  • 4.9%Interest Rate x 48 months
  • 382 CAD/month + tax
  • Total Payable: 18,359 CAD
  • Total Interest: 1,718 CAD
  • 8.9%Interest Rate x 48 months
  • 413 CAD/month + tax
  • Total Payable: 19,839 CAD
  • Total Interest: 3,198 CAD
  • 14.9%Interest Rate x 48 months
  • 462 CAD/month + tax
  • Total Payable: 22,189 CAD
  • Total Interest: 5,549 CAD

At the end of the Lease Contract

Residual Value: 13,855 CAD (in 12 months)

  • 4.9%Interest Rate x 48 months
  • 318 CAD/month + tax
  • Total Payable: 15,285 CAD
  • Total Interest: 1,430 CAD
  • 8.9%Interest Rate x 48 months
  • 344 CAD/month + tax
  • Total Payable: 16,518 CAD
  • Total Interest: 2,663 CAD
  • 14.9%Interest Rate x 48 months
  • 385 CAD/month + tax
  • Total Payable: 18,475 CAD
  • Total Interest: 4,620 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
6.30
  • + tax
  • + fuel
  • + insurance
(or 0.06CAD per km)
  • 15.82CAD/100km (Original Contract back in Mar, 2019)
Time Analysis
Cost per day: (CAD)
7.63
  • + tax
  • + insurance
  • + km driven & fuel
(0.27CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
850.29
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 338.73km/week (Contract Original back in Mar, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Halifax

+ 2,100 cash
CAD/month x 40 months
2024 Ford Escape active (ID: #60550)
289
Halifax ns
2024 Ford

Escape active Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 289 CAD/month + tax
  • Required Payment: 2,100 CAD
  • Payment Including Incentive: 342 CAD/month + tax
  • Original Downpayment: 2,100 CAD
  • Residual Value: 14,000 CAD
  • Months to End: 40 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 6,200 km total
  • Available Now: 25,015 km/year (2,085 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 18 months
2024 Mazda Meridian cx-50 (ID: #59687)
660
Halifax
2024 Mazda

Meridian cx-50 Automatique AWD Meridian package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 660 CAD/month + tax
  • Original Downpayment: 8,000 CAD
  • Residual Value: 32,000 CAD
  • Months to End: 18 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 27,000 km total
  • Available Now: 30,000 km/year (2,500 per month)
  • Excess Km Cost: 0.05 CAD/km
See all Details
CAD/month x 18 months
2024 Mercedes-Benz GLE 450 (ID: #57928)
2,200
Halifax
2024 Mercedes-Benz

GLE 450 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 48,670 CAD
  • Months to End: 18 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 9,500 km total
  • Available Now: 41,667 km/year (3,472 per month)
See all Details
CAD/month x 6 months
2023 Volkswagen tiguan (ID: #57652)
470
halifax
2023 Volkswagen

tiguan Automatique AWD

Payment Details
  • Current Payment: 470 CAD/month + tax
  • Months to End: 6 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 81,999 km total
  • Available Now: -43,998 km/year (-3,667 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 28 months
2020 Ford Escape SE (ID: #57537)
639
Middleton
2020 Ford

Escape SE Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 639 CAD/month + tax
  • Residual Value: 11,807 CAD
  • Months to End: 28 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 66,000 km total
  • Available Now: 25,286 km/year (2,107 per month)
See all Details
CAD/month x 42 months
2021 Nissan SV (ID: #56876)
201
Halifax
2021 Nissan

SV Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 201 CAD/month + tax
  • Residual Value: 13,000 CAD
  • Months to End: 42 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 42,000 km total
  • Available Now: 13,238 km/year (1,103 per month)
See all Details