Payment Analysis

521.75CAD/monthin Halifax, NS
    Before Taxes:
  • 521.75 CAD/month
  • 240.81 CAD/bi-weekly
  • 120.40 CAD/week
  • 6,261.00 CAD/year
Incl. Nova Scotia Taxes (15%):
  • 600.01 CAD/month
  • 276.93 CAD/bi-weekly
  • 138.46 CAD/week
  • 7,200.15 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 17,792 ~ 19,092 CAD

compared to leasing a BRAND NEW:

  • Mercedes- Benz C 300 4MATIC Avant garde Edition Sedan
  • for 12 months
  • in NS
  • $0 down payment
  • 12,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,225
This Contract (CAD/month) 522
Monthly Difference 704 CAD/month
Remaining Term x 23 months
Total Monthly Difference = 16,192 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 17,792 ~ 19,092

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 36,341 CAD
  • Total Vehicle Debt: 47,819 CAD
  • Paid so Far: 11,479 CAD (24% Paid)
  • Remaining Lease Payments: 12,000 CAD
  • Residual Value: 24,340 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 11,479 CAD Total Vehicle Value: 47,819 CAD
24% Paid
76%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,000 CAD
Term Paid so Far: 11,479 CAD Residual Value: 24,340 CAD
0%
24%
25%
51%
Cost to Own
Already Paid: 11,479 CAD (24%)
Cash Incentive: 0 CAD Buyout Price Today: 36,341 CAD
24% Paid
0%
76%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 36,341 CAD

  • 4.9%Interest Rate x 48 months
  • 835 CAD/month + tax
  • Total Payable: 40,092 CAD
  • Total Interest: 3,752 CAD
  • 8.9%Interest Rate x 48 months
  • 903 CAD/month + tax
  • Total Payable: 43,325 CAD
  • Total Interest: 6,985 CAD
  • 14.9%Interest Rate x 48 months
  • 1,010 CAD/month + tax
  • Total Payable: 48,458 CAD
  • Total Interest: 12,118 CAD

At the end of the Lease Contract

Residual Value: 24,340 CAD (in 23 months)

  • 4.9%Interest Rate x 48 months
  • 559 CAD/month + tax
  • Total Payable: 26,853 CAD
  • Total Interest: 2,513 CAD
  • 8.9%Interest Rate x 48 months
  • 605 CAD/month + tax
  • Total Payable: 29,019 CAD
  • Total Interest: 4,678 CAD
  • 14.9%Interest Rate x 48 months
  • 676 CAD/month + tax
  • Total Payable: 32,456 CAD
  • Total Interest: 8,116 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
103.37
  • + tax
  • + fuel
  • + insurance
(or 1.03CAD per km)
Time Analysis
Cost per day: (CAD)
17.15
  • + tax
  • + insurance
  • + km driven & fuel
(0.14CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
116.48
  • km/week
  • without any
  • additional costs
Excess km cost: 0.30CAD

Seller Contact Info

This Contract was Already Transferred.