Payment Analysis
758.94CAD/monthin Ottawa, ON
- 758.94 CAD/month
- 350.28 CAD/bi-weekly
- 175.14 CAD/week
- 9,107.28 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 857.60 CAD/month
- 395.82 CAD/bi-weekly
- 197.91 CAD/week
- 10,291.23 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
13,874 ~ 14,274 CAD
compared to leasing a BRAND NEW:
- Audi A6 Sedan 45 TFSI quattro Technik S tronic
- for 24 months
- in Ontario
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 1,549 |
|---|---|
| This Contract (CAD/month) | 759 |
| Monthly Difference | 791 CAD/month |
| Remaining Term | x 14 months |
| Total Monthly Difference | = 11,074 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 13,874 ~ 14,274 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
33,683 CAD
- Total Vehicle Debt: 52,380 CAD
- Paid so Far: 16,697 CAD (31% Paid)
- Remaining Lease Payments: 10,625 CAD
- Residual Value: 25,058 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 16,697 CAD Total Vehicle Value: 52,380 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,625 CAD
Term Paid so Far: 16,697 CAD Residual Value: 25,058 CAD
Cost to Own
Already Paid: 16,697 CAD (31%)
Cash Incentive: 2,000 CAD Buyout Price Today: 33,683 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 33,683 CAD
- 4.9%Interest Rate x 48 months
- 774 CAD/month + tax
- Total Payable: 37,160 CAD
- Total Interest: 3,477 CAD
- 8.9%Interest Rate x 48 months
- 837 CAD/month + tax
- Total Payable: 40,157 CAD
- Total Interest: 6,474 CAD
- 14.9%Interest Rate x 48 months
- 936 CAD/month + tax
- Total Payable: 44,915 CAD
- Total Interest: 11,231 CAD
At the end of the Lease Contract
Residual Value: 25,058 CAD (in 14 months)
- 4.9%Interest Rate x 48 months
- 576 CAD/month + tax
- Total Payable: 27,645 CAD
- Total Interest: 2,587 CAD
- 8.9%Interest Rate x 48 months
- 622 CAD/month + tax
- Total Payable: 29,874 CAD
- Total Interest: 4,816 CAD
- 14.9%Interest Rate x 48 months
- 696 CAD/month + tax
- Total Payable: 33,413 CAD
- Total Interest: 8,355 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
26.80
- + tax
- + fuel
- + insurance
- 33.01CAD/100km (TODAY without the Cash Incentive)
- 38.01CAD/100km (Original Contract back in Feb, 2020)
Time Analysis
Cost per day: (CAD)
20.25
- + tax
- + insurance
- + km driven & fuel
- 24.95CAD/day (Original Contract back in Feb, 2020)
Remaining Km
Can be driven up to:
530.54
- km/week
- without any
- additional costs
- 460.81km/week (Contract Original back in Feb, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
+ 2,000 cash
2023 Tesla
model 3 RWD Automatique 2WD
Payment Details
- Current Payment: 664 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 612 CAD/month + tax
- Original Downpayment: 5,753 CAD
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,776 km total
- Available Now: 23,454 km/year (1,954 per month)
- Excess Km Cost: 0.15 CAD/km
