Payment Analysis

440.00CAD/monthin Brampton, ON
    Before Taxes:
  • 440.00 CAD/month
  • 203.08 CAD/bi-weekly
  • 101.54 CAD/week
  • 5,280.00 CAD/year
Incl. Ontario Taxes (13%):
  • 497.20 CAD/month
  • 229.48 CAD/bi-weekly
  • 114.74 CAD/week
  • 5,966.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,216 ~ 3,116 CAD

compared to leasing a BRAND NEW:

  • Honda Accord Sedan TOURING 2WD
  • for 42 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 558
This Contract (CAD/month) 440
Monthly Difference 118 CAD/month
Remaining Term x 12 months
Total Monthly Difference = 1,416 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 2,216 ~ 3,116

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 19,280 CAD
  • Total Vehicle Debt: 36,620 CAD
  • Paid so Far: 17,340 CAD (47% Paid)
  • Remaining Lease Payments: 5,280 CAD
  • Residual Value: 14,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 17,340 CAD Total Vehicle Value: 36,620 CAD
47% Paid
53%
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 5,280 CAD
Term Paid so Far: 15,840 CAD Residual Value: 14,000 CAD
4%
43%
14%
39%
Cost to Own
Already Paid: 17,340 CAD (47%)
Cash Incentive: 0 CAD Buyout Price Today: 19,280 CAD
47% Paid
0%
53%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 19,280 CAD

  • 4.9%Interest Rate x 48 months
  • 443 CAD/month + tax
  • Total Payable: 21,270 CAD
  • Total Interest: 1,990 CAD
  • 8.9%Interest Rate x 48 months
  • 479 CAD/month + tax
  • Total Payable: 22,986 CAD
  • Total Interest: 3,706 CAD
  • 14.9%Interest Rate x 48 months
  • 536 CAD/month + tax
  • Total Payable: 25,709 CAD
  • Total Interest: 6,429 CAD

At the end of the Lease Contract

Residual Value: 14,000 CAD (in 12 months)

  • 4.9%Interest Rate x 48 months
  • 322 CAD/month + tax
  • Total Payable: 15,445 CAD
  • Total Interest: 1,445 CAD
  • 8.9%Interest Rate x 48 months
  • 348 CAD/month + tax
  • Total Payable: 16,691 CAD
  • Total Interest: 2,691 CAD
  • 14.9%Interest Rate x 48 months
  • 389 CAD/month + tax
  • Total Payable: 18,668 CAD
  • Total Interest: 4,668 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
5.80
  • + tax
  • + fuel
  • + insurance
(or 0.06CAD per km)
  • 22.00CAD/100km (Original Contract back in Mar, 2021)
Time Analysis
Cost per day: (CAD)
14.47
  • + tax
  • + insurance
  • + km driven & fuel
(0.27CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,750.00
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 461.54km/week (Contract Original back in Mar, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 2,000 cash
CAD/month x 19 months
2024 Audi S5 Sportback Progressiv (ID: #58437)
1,024
Toronto
2024 Audi

S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 919 CAD/month + tax
  • Months to End: 19 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 30,316 km/year (2,526 per month)
See all Details
CAD/month x 16 months
2022 Polestar Polestar 2 (ID: #55550)
1,120
Toronto, IN
2022 Polestar

Polestar 2 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,120 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 16 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 49,000 km total
  • Available Now: 147,625 km/year (12,302 per month)
See all Details
CAD/month x 3 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 3 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 72,000 km/year (6,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 700 cash
CAD/month x 39 months
2025 Hyundai Luxury Hybrid (ID: #69340)
266
Scarborough
2025 Hyundai

Luxury Hybrid Automatique 2WD Tear and Wear Package

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 266 CAD/month + tax
  • Cash Incentive: 700 CAD
  • Payment After Incentive: 248 CAD/month + tax
  • Residual Value: 16,000 CAD
  • Months to End: 39 months (Jul, 2029)
Vehicle Status
  • Contract Allowance: 30,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 30,985 km/year (2,582 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details
+ 4,000 cash
CAD/month x 26 months
2024 Hyundai N-Line DCT Ultimate (ID: #61300)
377
Toronto On
2024 Hyundai

N-Line DCT Ultimate Automatique 2WD

Payment Details
  • Current Payment: 377 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 531 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Months to End: 26 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,400 km total
  • Available Now: 26,585 km/year (2,215 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 3,000 cash
CAD/month x 13 months
2022 Toyota Camry SE (ID: #59566)
482
Toronto
2022 Toyota

Camry SE Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 482 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 713 CAD/month + tax
  • Residual Value: 12,254 CAD
  • Months to End: 13 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 52,615 km/year (4,385 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details