Payment Analysis
409.00CAD/monthin Kanata, ON
- 409.00 CAD/month
- 188.77 CAD/bi-weekly
- 94.38 CAD/week
- 4,908.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 462.17 CAD/month
- 213.31 CAD/bi-weekly
- 106.65 CAD/week
- 5,546.04 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,275 ~ 6,575 CAD
compared to leasing a BRAND NEW:
- Subary Ascent Convenience Automatic Transmission
- for 24 months
- in Ontario
- $0 down payment
- 48,000 km/year
| Leasing New (CAD/month) | 556 |
|---|---|
| This Contract (CAD/month) | 409 |
| Monthly Difference | 147 CAD/month |
| Remaining Term | x 25 months |
| Total Monthly Difference | = 3,675 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 5,275 ~ 6,575 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
26,717 CAD
- Total Vehicle Debt: 36,124 CAD
- Paid so Far: 9,407 CAD (26% Paid)
- Remaining Lease Payments: 10,225 CAD
- Residual Value: 16,492 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,407 CAD Total Vehicle Value: 36,124 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,225 CAD
Term Paid so Far: 9,407 CAD Residual Value: 16,492 CAD
Cost to Own
Already Paid: 9,407 CAD (26%)
Cash Incentive: 0 CAD Buyout Price Today: 26,717 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 26,717 CAD
- 4.9%Interest Rate x 48 months
- 614 CAD/month + tax
- Total Payable: 29,475 CAD
- Total Interest: 2,758 CAD
- 8.9%Interest Rate x 48 months
- 664 CAD/month + tax
- Total Payable: 31,852 CAD
- Total Interest: 5,135 CAD
- 14.9%Interest Rate x 48 months
- 742 CAD/month + tax
- Total Payable: 35,626 CAD
- Total Interest: 8,909 CAD
At the end of the Lease Contract
Residual Value: 16,492 CAD (in 25 months)
- 4.9%Interest Rate x 48 months
- 379 CAD/month + tax
- Total Payable: 18,195 CAD
- Total Interest: 1,703 CAD
- 8.9%Interest Rate x 48 months
- 410 CAD/month + tax
- Total Payable: 19,662 CAD
- Total Interest: 3,170 CAD
- 14.9%Interest Rate x 48 months
- 458 CAD/month + tax
- Total Payable: 21,991 CAD
- Total Interest: 5,499 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
10.48
- + tax
- + fuel
- + insurance
- 16.58CAD/100km (Original Contract back in Aug, 2019)
Time Analysis
Cost per day: (CAD)
13.45
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
900.78
- km/week
- without any
- additional costs
- 569.38km/week (Contract Original back in Aug, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
+ 2,000 cash
2024 Volkswagen
Tiguan Comfortline 4MOTION Automatique AWD
Payment Details
- Current Payment: 513 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 451 CAD/month + tax
- Original Downpayment: 1,422 CAD
- Months to End: 32 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 31,360 km total
- Available Now: 18,240 km/year (1,520 per month)
- Excess Km Cost: 0.12 CAD/km
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 22 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 23,345 km/year (1,945 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Venue CVT 2WD Ultimate
Payment Details
- Current Payment: 524 CAD/month + tax
- Residual Value: 21,959 CAD
- Months to End: 5 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,693 km total
- Available Now: 70,337 km/year (5,861 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2023 Tesla
Model Y Automatique AWD
Payment Details
- Current Payment: 997 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 39,680 CAD
- Months to End: 14 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 54,288 km total
- Available Now: 24,896 km/year (2,075 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 559 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 12 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -1,000 km/year (-83 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 25 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 44,160 km/year (3,680 per month)
- Excess Km Cost: 0.15 CAD/km
