Payment Analysis
400.00CAD/monthin Ottawa, ON
- 400.00 CAD/month
- 184.62 CAD/bi-weekly
- 92.31 CAD/week
- 4,800.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 452.00 CAD/month
- 208.62 CAD/bi-weekly
- 104.31 CAD/week
- 5,424.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,848 CAD
compared to leasing a BRAND NEW:
- MAZDA MAZDA3 GS AWD
- for 24 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 568 |
|---|---|
| This Contract (CAD/month) | 400 |
| Monthly Difference | 168 CAD/month |
| Remaining Term | x 11 months |
| Total Monthly Difference | = 1,848 CAD |
| Total Savings (CAD) | = 1,848 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
16,821 CAD
- Total Vehicle Debt: 31,221 CAD
- Paid so Far: 14,400 CAD (46% Paid)
- Remaining Lease Payments: 4,400 CAD
- Residual Value: 12,421 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 14,400 CAD Total Vehicle Value: 31,221 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 4,400 CAD
Term Paid so Far: 14,400 CAD Residual Value: 12,421 CAD
Cost to Own
Already Paid: 14,400 CAD (46%)
Cash Incentive: 0 CAD Buyout Price Today: 16,821 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 16,821 CAD
- 4.9%Interest Rate x 48 months
- 387 CAD/month + tax
- Total Payable: 18,557 CAD
- Total Interest: 1,736 CAD
- 8.9%Interest Rate x 48 months
- 418 CAD/month + tax
- Total Payable: 20,054 CAD
- Total Interest: 3,233 CAD
- 14.9%Interest Rate x 48 months
- 467 CAD/month + tax
- Total Payable: 22,430 CAD
- Total Interest: 5,609 CAD
At the end of the Lease Contract
Residual Value: 12,421 CAD (in 11 months)
- 4.9%Interest Rate x 48 months
- 285 CAD/month + tax
- Total Payable: 13,703 CAD
- Total Interest: 1,282 CAD
- 8.9%Interest Rate x 48 months
- 309 CAD/month + tax
- Total Payable: 14,808 CAD
- Total Interest: 2,387 CAD
- 14.9%Interest Rate x 48 months
- 345 CAD/month + tax
- Total Payable: 16,563 CAD
- Total Interest: 4,142 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
7.54
- + tax
- + fuel
- + insurance
- 24.00CAD/100km (Original Contract back in May, 2019)
Time Analysis
Cost per day: (CAD)
13.15
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,223.78
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in May, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2023 Tesla
Standard Range Plus Automatique 2WD
Payment Details
- Current Payment: 702 CAD/month + tax
- Months to End: 33 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 21,818 km/year (1,818 per month)
- Excess Km Cost: 0.15 CAD/km
