Payment Analysis
413.50CAD/monthin Calgary, AB
- 413.50 CAD/month
- 190.85 CAD/bi-weekly
- 95.42 CAD/week
- 4,962.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 434.18 CAD/month
- 200.39 CAD/bi-weekly
- 100.19 CAD/week
- 5,210.10 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
8,004 CAD
compared to leasing a BRAND NEW:
- Nissan SL Automatic AWD
- for 12 months
- in AB
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 692 |
|---|---|
| This Contract (CAD/month) | 414 |
| Monthly Difference | 279 CAD/month |
| Remaining Term | x 26 months |
| Total Monthly Difference | = 7,254 CAD |
| + Cash Incentive** (CAD) | + 750 |
| Total Savings (CAD) | = 8,004 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
27,901 CAD
- Total Vehicle Debt: 42,710 CAD
- Paid so Far: 14,059 CAD (32% Paid)
- Remaining Lease Payments: 10,751 CAD
- Residual Value: 17,900 CAD
- Cash Incentive: 750 CAD
Vehicle Debt & Value
Paid so far: 14,059 CAD Total Vehicle Value: 42,710 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,751 CAD
Term Paid so Far: 14,059 CAD Residual Value: 17,900 CAD
Cost to Own
Already Paid: 14,059 CAD (32%)
Cash Incentive: 750 CAD Buyout Price Today: 27,901 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 27,901 CAD
- 4.9%Interest Rate x 48 months
- 641 CAD/month + tax
- Total Payable: 30,781 CAD
- Total Interest: 2,880 CAD
- 8.9%Interest Rate x 48 months
- 693 CAD/month + tax
- Total Payable: 33,264 CAD
- Total Interest: 5,363 CAD
- 14.9%Interest Rate x 48 months
- 775 CAD/month + tax
- Total Payable: 37,204 CAD
- Total Interest: 9,303 CAD
At the end of the Lease Contract
Residual Value: 17,900 CAD (in 26 months)
- 4.9%Interest Rate x 48 months
- 411 CAD/month + tax
- Total Payable: 19,748 CAD
- Total Interest: 1,848 CAD
- 8.9%Interest Rate x 48 months
- 445 CAD/month + tax
- Total Payable: 21,340 CAD
- Total Interest: 3,440 CAD
- 14.9%Interest Rate x 48 months
- 497 CAD/month + tax
- Total Payable: 23,869 CAD
- Total Interest: 5,969 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
55.56
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
12.65
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
159.76
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
+ 500 cash
SAVE ~9,700 CAD
2023 Tesla
ModelY Preformance Automatique AWD
Payment Details
- Current Payment: 949 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 934 CAD/month + tax
- Original Downpayment: 8,250 CAD
- Months to End: 34 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 12,706 km/year (1,059 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 3,000 cash
SAVE ~12,400 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 1,622 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 22 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 15,000 km/year (1,250 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
2021 Ford
Escape SE Automatique AWD
Payment Details
- Current Payment: 398 CAD/month + tax
- Residual Value: 12,592 CAD
- Months to End: 23 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 52,118 km total
- Available Now: 32,156 km/year (2,680 per month)
- Excess Km Cost: 0.12 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 704 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 34 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 16,588 km/year (1,382 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Honda
CR-V EX-L Hybrid CVT AWD
Payment Details
- Current Payment: 725 CAD/month + tax
- Months to End: 55 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,700 km total
- Available Now: 20,865 km/year (1,739 per month)
+ 7,000 cash
2023 Subaru
Outback Premier XT Automatique AWD
Payment Details
- Current Payment: 511 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 780 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 26,161 CAD
- Months to End: 26 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 16,308 km/year (1,359 per month)
