Payment Analysis

733.21CAD/monthin Richmond, BC
    Before Taxes:
  • 733.21 CAD/month
  • 338.40 CAD/bi-weekly
  • 169.20 CAD/week
  • 8,798.52 CAD/year
Incl. B.C. Taxes (12%):
  • 821.20 CAD/month
  • 379.01 CAD/bi-weekly
  • 189.51 CAD/week
  • 9,854.34 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,660 ~ 3,560 CAD

compared to leasing a BRAND NEW:

  • Ford RANGER LARIAT
  • for 24 months
  • in BC
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 919
This Contract (CAD/month) 733
Monthly Difference 186 CAD/month
Remaining Term x 10 months
Total Monthly Difference = 1,860 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 2,660 ~ 3,560

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 35,460 CAD
  • Total Vehicle Debt: 62,841 CAD
  • Paid so Far: 27,381 CAD (43% Paid)
  • Remaining Lease Payments: 7,332 CAD
  • Residual Value: 28,128 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 27,381 CAD Total Vehicle Value: 62,841 CAD
43% Paid
57%
Vehicle Debt Breakdown
Downpayment: 985 CAD Remaining Term: 7,332 CAD
Term Paid so Far: 26,396 CAD Residual Value: 28,128 CAD
1%
42%
11%
46%
Cost to Own
Already Paid: 27,381 CAD (43%)
Cash Incentive: 0 CAD Buyout Price Today: 35,460 CAD
43% Paid
0%
57%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 35,460 CAD

  • 4.9%Interest Rate x 48 months
  • 815 CAD/month + tax
  • Total Payable: 39,121 CAD
  • Total Interest: 3,661 CAD
  • 8.9%Interest Rate x 48 months
  • 881 CAD/month + tax
  • Total Payable: 42,276 CAD
  • Total Interest: 6,816 CAD
  • 14.9%Interest Rate x 48 months
  • 985 CAD/month + tax
  • Total Payable: 47,284 CAD
  • Total Interest: 11,824 CAD

At the end of the Lease Contract

Residual Value: 28,128 CAD (in 10 months)

  • 4.9%Interest Rate x 48 months
  • 646 CAD/month + tax
  • Total Payable: 31,032 CAD
  • Total Interest: 2,904 CAD
  • 8.9%Interest Rate x 48 months
  • 699 CAD/month + tax
  • Total Payable: 33,534 CAD
  • Total Interest: 5,406 CAD
  • 14.9%Interest Rate x 48 months
  • 781 CAD/month + tax
  • Total Payable: 37,507 CAD
  • Total Interest: 9,379 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
11.45
  • + tax
  • + fuel
  • + insurance
(or 0.11CAD per km)
  • 43.99CAD/100km (Original Contract back in Aug, 2019)
Time Analysis
Cost per day: (CAD)
24.11
  • + tax
  • + insurance
  • + km driven & fuel
(0.33CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,477.95
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Aug, 2019)

Seller Contact Info

This Contract was Already Transferred.