Payment Analysis

543.25CAD/monthin Winnipeg, MB
    Before Taxes:
  • 543.25 CAD/month
  • 250.73 CAD/bi-weekly
  • 125.37 CAD/week
  • 6,519.00 CAD/year
Incl. Manitoba Taxes (13%):
  • 613.87 CAD/month
  • 283.33 CAD/bi-weekly
  • 141.66 CAD/week
  • 7,366.47 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 16,710 ~ 17,610 CAD

compared to leasing a BRAND NEW:

  • Mercedes-Benz CLA 250 4MATIC Coupe
  • for 12 months
  • in MB
  • $0 down payment
  • 18,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 973
This Contract (CAD/month) 543
Monthly Difference 430 CAD/month
Remaining Term x 37 months
Total Monthly Difference = 15,910 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 16,710 ~ 17,610

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 47,440 CAD
  • Total Vehicle Debt: 39,835 CAD
  • Paid so Far: -7,606 CAD (-20% Paid)
  • Remaining Lease Payments: 20,100 CAD
  • Residual Value: 27,340 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -7,606 CAD Total Vehicle Value: 39,835 CAD
-20% Paid
120%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 20,100 CAD
Term Paid so Far: -7,606 CAD Residual Value: 27,340 CAD
0%
-20%
50%
70%
Cost to Own
Already Paid: -7,606 CAD (-20%)
Cash Incentive: 0 CAD Buyout Price Today: 47,440 CAD
-20% Paid
0%
120%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 47,440 CAD

  • 4.9%Interest Rate x 48 months
  • 1,090 CAD/month + tax
  • Total Payable: 52,338 CAD
  • Total Interest: 4,897 CAD
  • 8.9%Interest Rate x 48 months
  • 1,178 CAD/month + tax
  • Total Payable: 56,558 CAD
  • Total Interest: 9,118 CAD
  • 14.9%Interest Rate x 48 months
  • 1,318 CAD/month + tax
  • Total Payable: 63,259 CAD
  • Total Interest: 15,819 CAD

At the end of the Lease Contract

Residual Value: 27,340 CAD (in 37 months)

  • 4.9%Interest Rate x 48 months
  • 628 CAD/month + tax
  • Total Payable: 30,162 CAD
  • Total Interest: 2,822 CAD
  • 8.9%Interest Rate x 48 months
  • 679 CAD/month + tax
  • Total Payable: 32,595 CAD
  • Total Interest: 5,255 CAD
  • 14.9%Interest Rate x 48 months
  • 760 CAD/month + tax
  • Total Payable: 36,456 CAD
  • Total Interest: 9,116 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
154.62
  • + tax
  • + fuel
  • + insurance
(or 1.55CAD per km)
Time Analysis
Cost per day: (CAD)
17.86
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
81.08
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Seller Contact Info

This Contract was Already Transferred.