Payment Analysis

889.25CAD/monthin Montreal, QC
    Before Taxes:
  • 889.25 CAD/month
  • 410.42 CAD/bi-weekly
  • 205.21 CAD/week
  • 10,671.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 1,022.46 CAD/month
  • 471.90 CAD/bi-weekly
  • 235.95 CAD/week
  • 12,269.52 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: -1,780 ~ -480 CAD

compared to leasing a BRAND NEW:

  • Audi RS3 TFSI Quattro Berline Automatic AWD
  • for 24 months
  • in QC
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,773
This Contract (CAD/month) 889
Monthly Difference 884 CAD/month
Remaining Term x 5 months
Total Monthly Difference = 4,420 CAD
- Required Payment** (CAD) - 7,800
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = -1,780 ~ -480
** The Required Payment from the vehicle owner.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 44,366 CAD
  • Total Vehicle Debt: 86,418 CAD
  • Paid so Far: 49,852 CAD (57% Paid)
  • Remaining Lease Payments: 4,446 CAD
  • Residual Value: 32,120 CAD
  • Required Payment: 7,800 CAD
Vehicle Debt & Value
Paid so far: 49,852 CAD Total Vehicle Value: 86,418 CAD
57% Paid
43%
Vehicle Debt Breakdown
Downpayment: 11,614 CAD Remaining Term: 4,446 CAD
Term Paid so Far: 38,238 CAD Residual Value: 32,120 CAD
13%
44%
5%
38%
Cost to Own
Already Paid: 49,852 CAD (57%)
Required Payment: 7,800 CAD (9%)Buyout Price Today: 44,366 CAD
48% Paid
9%
43%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 44,366 CAD

  • 4.9%Interest Rate x 48 months
  • 1,020 CAD/month + tax
  • Total Payable: 48,946 CAD
  • Total Interest: 4,580 CAD
  • 8.9%Interest Rate x 48 months
  • 1,102 CAD/month + tax
  • Total Payable: 52,893 CAD
  • Total Interest: 8,527 CAD
  • 14.9%Interest Rate x 48 months
  • 1,232 CAD/month + tax
  • Total Payable: 59,160 CAD
  • Total Interest: 14,794 CAD

At the end of the Lease Contract

Residual Value: 32,120 CAD (in 5 months)

  • 4.9%Interest Rate x 48 months
  • 738 CAD/month + tax
  • Total Payable: 35,436 CAD
  • Total Interest: 3,316 CAD
  • 8.9%Interest Rate x 48 months
  • 798 CAD/month + tax
  • Total Payable: 38,293 CAD
  • Total Interest: 6,174 CAD
  • 14.9%Interest Rate x 48 months
  • 892 CAD/month + tax
  • Total Payable: 42,830 CAD
  • Total Interest: 10,710 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
28.56
  • + tax
  • + fuel
  • + insurance
(inlcuding the 7,800CAD incentive)
  • 10.37CAD/100km (TODAY without the Cash Incentive)
  • 88.93CAD/100km (Original Contract back in Nov, 2019)
Time Analysis
Cost per day: (CAD)
80.52
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 7,800CAD incentive)
  • 29.24CAD/day (Original Contract back in Nov, 2019)
Remaining Km
Can be driven up to:
1,979.08
  • km/week
  • without any
  • additional costs
Excess km cost: 0.30CAD
  • 230.77km/week (Contract Original back in Nov, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 53 months
2024 Honda Civic EX (ID: #49398)
630
Montreal
2024 Honda

Civic EX Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 12,503 CAD
  • Months to End: 53 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25 km total
  • Available Now: 22,636 km/year (1,886 per month)
See all Details
2019 Mercedes-Benz

Mercedes-Benz C-Class AMG C 43 4MATIC Sedan Black Automatique AWD MPP - Premium Package ADP - AMG Driver's Package P55 - AMG Night Package

  • Winter Tires Included
Payment Details
  • Current Payment: 860 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 25,872 CAD
  • Months to End: 25 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 92,000 km total
  • Available Now: -5,760 km/year (-480 per month)
See all Details
CAD/month x 1 months
2021 Nissan Rogue SV AWD (ID: #50091)
371
Longueuil
2021 Nissan

Rogue SV AWD Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 371 CAD/month + tax
  • Original Downpayment: 4,300 CAD
  • Residual Value: 20,000 CAD
  • Months to End: 1 months (Mar, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 46,220 km total
  • Available Now: 165,360 km/year (13,780 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 11,000 cash
CAD/month x 5 months
2019 Volkswagen JETTA EXCUTIVE LINE (ID: #48905)
360
QUEBEC CITY, QC
2019 Volkswagen

JETTA EXCUTIVE LINE Automatique 2WD WINTER PACKAGE + HEATED LEATHER BACK BENCH

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 360 CAD/month + tax
  • Required Payment: 11,000 CAD
  • Payment Including Incentive: 2,560 CAD/month + tax
  • Residual Value: 12,900 CAD
  • Months to End: 5 months (Nov, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 86,400 km/year (7,200 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 25 months
2022 Mercedes-Benz C300 (ID: #43813)
1,415
Montreal, QC
2022 Mercedes-Benz

C300 Automatique AWD

Payment Details
  • Current Payment: 1,415 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Months to End: 25 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 36,720 km/year (3,060 per month)
See all Details