Payment Analysis
435.00CAD/monthin Corner Brook, NL
- 435.00 CAD/month
- 200.77 CAD/bi-weekly
- 100.38 CAD/week
- 5,220.00 CAD/year
Before Taxes:
Incl. Newfoundland & L. Taxes (15%):
- 500.25 CAD/month
- 230.88 CAD/bi-weekly
- 115.44 CAD/week
- 6,003.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
916 ~ 1,316 CAD
compared to leasing a BRAND NEW:
- Mazda CX-30 GT AWD
- for 36 months
- in NL
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 493 |
|---|---|
| This Contract (CAD/month) | 435 |
| Monthly Difference | 58 CAD/month |
| Remaining Term | x 2 months |
| Total Monthly Difference | = 116 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 916 ~ 1,316 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
17,870 CAD
- Total Vehicle Debt: 40,880 CAD
- Paid so Far: 23,010 CAD (56% Paid)
- Remaining Lease Payments: 870 CAD
- Residual Value: 17,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 23,010 CAD Total Vehicle Value: 40,880 CAD
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 870 CAD
Term Paid so Far: 20,010 CAD Residual Value: 17,000 CAD
Cost to Own
Already Paid: 23,010 CAD (56%)
Cash Incentive: 0 CAD Buyout Price Today: 17,870 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 17,870 CAD
- 4.9%Interest Rate x 48 months
- 411 CAD/month + tax
- Total Payable: 19,715 CAD
- Total Interest: 1,845 CAD
- 8.9%Interest Rate x 48 months
- 444 CAD/month + tax
- Total Payable: 21,305 CAD
- Total Interest: 3,435 CAD
- 14.9%Interest Rate x 48 months
- 496 CAD/month + tax
- Total Payable: 23,829 CAD
- Total Interest: 5,959 CAD
At the end of the Lease Contract
Residual Value: 17,000 CAD (in 2 months)
- 4.9%Interest Rate x 48 months
- 391 CAD/month + tax
- Total Payable: 18,755 CAD
- Total Interest: 1,755 CAD
- 8.9%Interest Rate x 48 months
- 422 CAD/month + tax
- Total Payable: 20,267 CAD
- Total Interest: 3,267 CAD
- 14.9%Interest Rate x 48 months
- 472 CAD/month + tax
- Total Payable: 22,669 CAD
- Total Interest: 5,669 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
1.28
- + tax
- + fuel
- + insurance
- 21.75CAD/100km (Original Contract back in Jul, 2020)
Time Analysis
Cost per day: (CAD)
14.30
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
7,846.15
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jul, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in St. John's
+ 3,500 cash
2020 Honda
Lx Manuelle 2WD
Payment Details
- Current Payment: 235 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 454 CAD/month + tax
- Residual Value: 8,459 CAD
- Months to End: 16 months (Sep, 2025)
Vehicle Status
- Contract Allowance: 2 km/year
- Current Odometer: 50,000 km total
- Available Now: -37,493 km/year (-3,124 per month)
- Excess Km Cost: 0.12 CAD/km
