Payment Analysis

597.33CAD/monthin Toronto, ON
    Before Taxes:
  • 597.33 CAD/month
  • 275.69 CAD/bi-weekly
  • 137.85 CAD/week
  • 7,167.96 CAD/year
Incl. Ontario Taxes (13%):
  • 674.98 CAD/month
  • 311.53 CAD/bi-weekly
  • 155.77 CAD/week
  • 8,099.79 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,890 ~ 4,290 CAD

compared to leasing a BRAND NEW:

  • Infiniti QX50 Trim QX50 ESSENTIAL 2.0T AWD
  • for 36 months
  • in Ontario
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 787
This Contract (CAD/month) 597
Monthly Difference 190 CAD/month
Remaining Term x 11 months
Total Monthly Difference = 2,090 CAD
+ Cash Incentive** (CAD) + 1,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 3,890 ~ 4,290
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 30,085 CAD
  • Total Vehicle Debt: 53,187 CAD
  • Paid so Far: 22,101 CAD (41% Paid)
  • Remaining Lease Payments: 6,571 CAD
  • Residual Value: 24,515 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 22,101 CAD Total Vehicle Value: 53,187 CAD
41% Paid
59%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,571 CAD
Term Paid so Far: 22,101 CAD Residual Value: 24,515 CAD
0%
41%
12%
47%
Cost to Own
Already Paid: 22,101 CAD (41%)
Cash Incentive: 1,000 CAD Buyout Price Today: 30,085 CAD
41% Paid
1%
58%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 30,085 CAD

  • 4.9%Interest Rate x 48 months
  • 691 CAD/month + tax
  • Total Payable: 33,191 CAD
  • Total Interest: 3,106 CAD
  • 8.9%Interest Rate x 48 months
  • 747 CAD/month + tax
  • Total Payable: 35,868 CAD
  • Total Interest: 5,783 CAD
  • 14.9%Interest Rate x 48 months
  • 836 CAD/month + tax
  • Total Payable: 40,117 CAD
  • Total Interest: 10,032 CAD

At the end of the Lease Contract

Residual Value: 24,515 CAD (in 11 months)

  • 4.9%Interest Rate x 48 months
  • 563 CAD/month + tax
  • Total Payable: 27,046 CAD
  • Total Interest: 2,531 CAD
  • 8.9%Interest Rate x 48 months
  • 609 CAD/month + tax
  • Total Payable: 29,227 CAD
  • Total Interest: 4,712 CAD
  • 14.9%Interest Rate x 48 months
  • 681 CAD/month + tax
  • Total Payable: 32,689 CAD
  • Total Interest: 8,174 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
12.11
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 14.28CAD/100km (TODAY without the Cash Incentive)
  • 44.80CAD/100km (Original Contract back in Jul, 2020)
Time Analysis
Cost per day: (CAD)
16.65
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 19.64CAD/day (Original Contract back in Jul, 2020)
Remaining Km
Can be driven up to:
965.03
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 307.69km/week (Contract Original back in Jul, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 1 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 83 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 1 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 188,400 km/year (15,700 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,500 cash
CAD/month x 19 months
2022 Mercedes-Benz GLC 43 AMG (ID: #55730)
1,031
Toronto, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package

Payment Details
  • Current Payment: 1,031 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 952 CAD/month + tax
  • Original Downpayment: 12,983 CAD
  • Residual Value: 39,797 CAD
  • Months to End: 19 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 22,947 km/year (1,912 per month)
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 6 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan

Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM

  • Warranty Complete Term
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 827 CAD/month + tax
  • Original Downpayment: 2,168 CAD
  • Residual Value: 28,748 CAD
  • Months to End: 6 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 10,000 km/year (833 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
SAVE ~2,900 CAD
CAD/month x 25 months
2022 Nissan Rouge Platinum (ID: #47342)
745
Mississuaga, ON
2022 Nissan

Rouge Platinum Automatique AWD Tricare Hazard Protect

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 16,707 CAD
  • Months to End: 25 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 38,560 km/year (3,213 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 30,000 cash
SAVE ~-19,200 CAD
CAD/month x 10 months
2022 Acura MDX SH-AWD Platinum Elite (ID: #44869)
478
Toronto, ON
2022 Acura

MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 478 CAD/month + tax
  • Required Payment: 30,000 CAD
  • Payment Including Incentive: 3,478 CAD/month + tax
  • Original Downpayment: 32,000 CAD
  • Residual Value: 18,720 CAD
  • Months to End: 10 months (May, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 24,644 km total
  • Available Now: 85,627 km/year (7,136 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,500 cash
SAVE ~-38,700 CAD
CAD/month x 39 months
2024 Genesis GV80 3.5T Prestige, 7 Seat (ID: #16251)
1,533
London, ON
2024 Genesis

GV80 3.5T Prestige, 7 Seat Automatique AWD Service is free during the lease period

Payment Details
  • Current Payment: 1,533 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 1,495 CAD/month + tax
  • Residual Value: 39,818 CAD
  • Months to End: 39 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,200 km total
  • Available Now: 23,323 km/year (1,944 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details