Payment Analysis
643.32CAD/monthin Vancouver, BC
- 643.32 CAD/month
- 296.92 CAD/bi-weekly
- 148.46 CAD/week
- 7,719.84 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 720.52 CAD/month
- 332.55 CAD/bi-weekly
- 166.27 CAD/week
- 8,646.22 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
21,416 ~ 22,316 CAD
compared to leasing a BRAND NEW:
- Audi A4 Sedan 45 quattro Technik w/ S-Line sport package
- for 12 months
- in BC
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 1,502 |
|---|---|
| This Contract (CAD/month) | 643 |
| Monthly Difference | 859 CAD/month |
| Remaining Term | x 24 months |
| Total Monthly Difference | = 20,616 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 21,416 ~ 22,316 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
41,547 CAD
- Total Vehicle Debt: 56,987 CAD
- Paid so Far: 15,440 CAD (27% Paid)
- Remaining Lease Payments: 15,440 CAD
- Residual Value: 26,107 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 15,440 CAD Total Vehicle Value: 56,987 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 15,440 CAD
Term Paid so Far: 15,440 CAD Residual Value: 26,107 CAD
Cost to Own
Already Paid: 15,440 CAD (27%)
Cash Incentive: 0 CAD Buyout Price Today: 41,547 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 41,547 CAD
- 4.9%Interest Rate x 48 months
- 955 CAD/month + tax
- Total Payable: 45,836 CAD
- Total Interest: 4,289 CAD
- 8.9%Interest Rate x 48 months
- 1,032 CAD/month + tax
- Total Payable: 49,532 CAD
- Total Interest: 7,985 CAD
- 14.9%Interest Rate x 48 months
- 1,154 CAD/month + tax
- Total Payable: 55,400 CAD
- Total Interest: 13,854 CAD
At the end of the Lease Contract
Residual Value: 26,107 CAD (in 24 months)
- 4.9%Interest Rate x 48 months
- 600 CAD/month + tax
- Total Payable: 28,802 CAD
- Total Interest: 2,695 CAD
- 8.9%Interest Rate x 48 months
- 648 CAD/month + tax
- Total Payable: 31,125 CAD
- Total Interest: 5,018 CAD
- 14.9%Interest Rate x 48 months
- 725 CAD/month + tax
- Total Payable: 34,812 CAD
- Total Interest: 8,705 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
46.79
- + tax
- + fuel
- + insurance
- 64.33CAD/100km (Original Contract back in Apr, 2018)
Time Analysis
Cost per day: (CAD)
21.15
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
317.31
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Apr, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,289 CAD/month + tax
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 10,900 km/year (908 per month)
+ 2,500 cash
2023 Audi
A4 Technik Automatique AWD Black Competition Package
Payment Details
- Current Payment: 855 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 925 CAD/month + tax
- Residual Value: 26,906 CAD
- Months to End: 36 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,350 km total
- Available Now: 14,550 km/year (1,213 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
+ 1,000 cash
2022 Honda
EX Automatique 2WD
Payment Details
- Current Payment: 457 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 431 CAD/month + tax
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 21,641 km/year (1,803 per month)
2021 Acura
TLX Automatique AWD A SPEC
Payment Details
- Current Payment: 700 CAD/month + tax
- Months to End: 23 months (May, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 35,478 km/year (2,957 per month)
2022 Mazda
Mazda 3 Automatique AWD
Payment Details
- Current Payment: 425 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 12,808 CAD
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 22,080 km/year (1,840 per month)
- Excess Km Cost: 0.08 CAD/km
2020 Toyota
TRD PRO Manuelle AWD Pro
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Months to End: 78 months (Nov, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 18,923 km/year (1,577 per month)
