Payment Analysis

707.00CAD/monthin Markham, ON
    Before Taxes:
  • 707.00 CAD/month
  • 326.31 CAD/bi-weekly
  • 163.15 CAD/week
  • 8,484.00 CAD/year
Incl. Ontario Taxes (13%):
  • 798.91 CAD/month
  • 368.73 CAD/bi-weekly
  • 184.36 CAD/week
  • 9,586.92 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,480 ~ 6,380 CAD

compared to leasing a BRAND NEW:

  • Ford EXPLORER LIMITED
  • for 36 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 777
This Contract (CAD/month) 707
Monthly Difference 70 CAD/month
Remaining Term x 24 months
Total Monthly Difference = 1,680 CAD
+ Cash Incentive** (CAD) + 3,000
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 5,480 ~ 6,380
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 37,403 CAD
  • Total Vehicle Debt: 57,014 CAD
  • Paid so Far: 16,611 CAD (29% Paid)
  • Remaining Lease Payments: 16,968 CAD
  • Residual Value: 23,435 CAD
  • Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 16,611 CAD Total Vehicle Value: 57,014 CAD
29% Paid
71%
Vehicle Debt Breakdown
Downpayment: 350 CAD Remaining Term: 16,968 CAD
Term Paid so Far: 16,261 CAD Residual Value: 23,435 CAD
0%
29%
29%
42%
Cost to Own
Already Paid: 16,611 CAD (29%)
Cash Incentive: 3,000 CAD Buyout Price Today: 37,403 CAD
29% Paid
5%
66%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 37,403 CAD

  • 4.9%Interest Rate x 48 months
  • 860 CAD/month + tax
  • Total Payable: 41,264 CAD
  • Total Interest: 3,861 CAD
  • 8.9%Interest Rate x 48 months
  • 929 CAD/month + tax
  • Total Payable: 44,592 CAD
  • Total Interest: 7,189 CAD
  • 14.9%Interest Rate x 48 months
  • 1,039 CAD/month + tax
  • Total Payable: 49,874 CAD
  • Total Interest: 12,472 CAD

At the end of the Lease Contract

Residual Value: 23,435 CAD (in 24 months)

  • 4.9%Interest Rate x 48 months
  • 539 CAD/month + tax
  • Total Payable: 25,854 CAD
  • Total Interest: 2,419 CAD
  • 8.9%Interest Rate x 48 months
  • 582 CAD/month + tax
  • Total Payable: 27,939 CAD
  • Total Interest: 4,504 CAD
  • 14.9%Interest Rate x 48 months
  • 651 CAD/month + tax
  • Total Payable: 31,249 CAD
  • Total Interest: 7,814 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
25.71
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,000CAD incentive)
  • 31.23CAD/100km (TODAY without the Cash Incentive)
  • 42.42CAD/100km (Original Contract back in Aug, 2020)
Time Analysis
Cost per day: (CAD)
19.13
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,000CAD incentive)
  • 23.24CAD/day (Original Contract back in Aug, 2020)
Remaining Km
Can be driven up to:
522.44
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 384.62km/week (Contract Original back in Aug, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 2,000 cash
CAD/month x 14 months
2024 Audi S5 Sportback Progressiv (ID: #58437)
1,024
Toronto
2024 Audi

S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 881 CAD/month + tax
  • Months to End: 14 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 41,143 km/year (3,429 per month)
See all Details
+ 3,000 cash
CAD/month x 29 months
2024 Mercedes-Benz C300 (ID: #73620)
846
Brampton, ON
2024 Mercedes-Benz

C300 Automatique AWD Amg package

  • Warranty Complete Term
Payment Details
  • Current Payment: 846 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 743 CAD/month + tax
  • Months to End: 29 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 29,700 km total
  • Available Now: 16,883 km/year (1,407 per month)
See all Details
CAD/month x 12 months
2022 Polestar Polestar 2 (ID: #55550)
1,120
Toronto, IN
2022 Polestar

Polestar 2 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,120 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 12 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 49,000 km total
  • Available Now: 196,833 km/year (16,403 per month)
See all Details
CAD/month x 7 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 7 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 30,857 km/year (2,571 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 1,000 cash
2025 Hyundai

Hyundai Elantra hybrid luxury Automatique 2WD

Payment Details
  • Current Payment: 326 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 303 CAD/month + tax
  • Residual Value: 15,000 CAD
  • Months to End: 44 months (May, 2030)
Vehicle Status
  • Contract Allowance: 26,000 km/year
  • Current Odometer: 37,619 km total
  • Available Now: 25,195 km/year (2,100 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 11 months
2023 Mercedes-Benz C300 (ID: #71661)
740
Mississauga
2023 Mercedes-Benz

C300 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 740 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 30,000 CAD
  • Months to End: 11 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 37,091 km/year (3,091 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details