Payment Analysis

707.00CAD/monthin Markham, ON
    Before Taxes:
  • 707.00 CAD/month
  • 326.31 CAD/bi-weekly
  • 163.15 CAD/week
  • 8,484.00 CAD/year
Incl. Ontario Taxes (13%):
  • 798.91 CAD/month
  • 368.73 CAD/bi-weekly
  • 184.36 CAD/week
  • 9,586.92 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,920 ~ 5,820 CAD

compared to leasing a BRAND NEW:

  • Ford EXPLORER LIMITED
  • for 36 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 777
This Contract (CAD/month) 707
Monthly Difference 70 CAD/month
Remaining Term x 16 months
Total Monthly Difference = 1,120 CAD
+ Cash Incentive** (CAD) + 3,000
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 4,920 ~ 5,820
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 31,747 CAD
  • Total Vehicle Debt: 57,014 CAD
  • Paid so Far: 22,267 CAD (39% Paid)
  • Remaining Lease Payments: 11,312 CAD
  • Residual Value: 23,435 CAD
  • Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 22,267 CAD Total Vehicle Value: 57,014 CAD
39% Paid
61%
Vehicle Debt Breakdown
Downpayment: 350 CAD Remaining Term: 11,312 CAD
Term Paid so Far: 21,917 CAD Residual Value: 23,435 CAD
0%
39%
19%
42%
Cost to Own
Already Paid: 22,267 CAD (39%)
Cash Incentive: 3,000 CAD Buyout Price Today: 31,747 CAD
39% Paid
5%
56%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 31,747 CAD

  • 4.9%Interest Rate x 48 months
  • 730 CAD/month + tax
  • Total Payable: 35,024 CAD
  • Total Interest: 3,277 CAD
  • 8.9%Interest Rate x 48 months
  • 789 CAD/month + tax
  • Total Payable: 37,848 CAD
  • Total Interest: 6,102 CAD
  • 14.9%Interest Rate x 48 months
  • 882 CAD/month + tax
  • Total Payable: 42,332 CAD
  • Total Interest: 10,586 CAD

At the end of the Lease Contract

Residual Value: 23,435 CAD (in 16 months)

  • 4.9%Interest Rate x 48 months
  • 539 CAD/month + tax
  • Total Payable: 25,854 CAD
  • Total Interest: 2,419 CAD
  • 8.9%Interest Rate x 48 months
  • 582 CAD/month + tax
  • Total Payable: 27,939 CAD
  • Total Interest: 4,504 CAD
  • 14.9%Interest Rate x 48 months
  • 651 CAD/month + tax
  • Total Payable: 31,249 CAD
  • Total Interest: 7,814 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
15.30
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,000CAD incentive)
  • 20.82CAD/100km (TODAY without the Cash Incentive)
  • 42.42CAD/100km (Original Contract back in Aug, 2020)
Time Analysis
Cost per day: (CAD)
17.08
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,000CAD incentive)
  • 23.24CAD/day (Original Contract back in Aug, 2020)
Remaining Km
Can be driven up to:
783.65
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 384.62km/week (Contract Original back in Aug, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 2,000 cash
CAD/month x 22 months
2024 Audi S5 Sportback Progressiv (ID: #58437)
1,024
Toronto
2024 Audi

S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 933 CAD/month + tax
  • Months to End: 22 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 26,182 km/year (2,182 per month)
See all Details
CAD/month x 19 months
2022 Polestar Polestar 2 (ID: #55550)
1,120
Toronto, IN
2022 Polestar

Polestar 2 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,120 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 19 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 49,000 km total
  • Available Now: 124,316 km/year (10,360 per month)
See all Details
CAD/month x 0 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 1 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 216,000 km/year (18,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 4,000 cash
CAD/month x 29 months
2024 Hyundai N-Line DCT Ultimate (ID: #61300)
377
Toronto On
2024 Hyundai

N-Line DCT Ultimate Automatique 2WD

Payment Details
  • Current Payment: 377 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 515 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Months to End: 29 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,400 km total
  • Available Now: 23,834 km/year (1,986 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 3,000 cash
CAD/month x 16 months
2022 Toyota Camry SE (ID: #59566)
482
Toronto
2022 Toyota

Camry SE Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 482 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 670 CAD/month + tax
  • Residual Value: 12,254 CAD
  • Months to End: 16 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 42,750 km/year (3,563 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 40 months
2023 Genesis G80 2.5T Advanced AWD (ID: #58346)
690
Mississauga
2023 Genesis

G80 2.5T Advanced AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 690 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 40 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 26,000 km total
  • Available Now: 21,700 km/year (1,808 per month)
See all Details