Payment Analysis

707.00CAD/monthin Markham, ON
    Before Taxes:
  • 707.00 CAD/month
  • 326.31 CAD/bi-weekly
  • 163.15 CAD/week
  • 8,484.00 CAD/year
Incl. Ontario Taxes (13%):
  • 798.91 CAD/month
  • 368.73 CAD/bi-weekly
  • 184.36 CAD/week
  • 9,586.92 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,130 ~ 6,030 CAD

compared to leasing a BRAND NEW:

  • Ford EXPLORER LIMITED
  • for 36 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 777
This Contract (CAD/month) 707
Monthly Difference 70 CAD/month
Remaining Term x 19 months
Total Monthly Difference = 1,330 CAD
+ Cash Incentive** (CAD) + 3,000
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 5,130 ~ 6,030
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 33,868 CAD
  • Total Vehicle Debt: 57,014 CAD
  • Paid so Far: 20,146 CAD (35% Paid)
  • Remaining Lease Payments: 13,433 CAD
  • Residual Value: 23,435 CAD
  • Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 20,146 CAD Total Vehicle Value: 57,014 CAD
35% Paid
65%
Vehicle Debt Breakdown
Downpayment: 350 CAD Remaining Term: 13,433 CAD
Term Paid so Far: 19,796 CAD Residual Value: 23,435 CAD
0%
35%
23%
42%
Cost to Own
Already Paid: 20,146 CAD (35%)
Cash Incentive: 3,000 CAD Buyout Price Today: 33,868 CAD
35% Paid
5%
60%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 33,868 CAD

  • 4.9%Interest Rate x 48 months
  • 778 CAD/month + tax
  • Total Payable: 37,364 CAD
  • Total Interest: 3,496 CAD
  • 8.9%Interest Rate x 48 months
  • 841 CAD/month + tax
  • Total Payable: 40,377 CAD
  • Total Interest: 6,509 CAD
  • 14.9%Interest Rate x 48 months
  • 941 CAD/month + tax
  • Total Payable: 45,161 CAD
  • Total Interest: 11,293 CAD

At the end of the Lease Contract

Residual Value: 23,435 CAD (in 19 months)

  • 4.9%Interest Rate x 48 months
  • 539 CAD/month + tax
  • Total Payable: 25,854 CAD
  • Total Interest: 2,419 CAD
  • 8.9%Interest Rate x 48 months
  • 582 CAD/month + tax
  • Total Payable: 27,939 CAD
  • Total Interest: 4,504 CAD
  • 14.9%Interest Rate x 48 months
  • 651 CAD/month + tax
  • Total Payable: 31,249 CAD
  • Total Interest: 7,814 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
19.20
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,000CAD incentive)
  • 24.72CAD/100km (TODAY without the Cash Incentive)
  • 42.42CAD/100km (Original Contract back in Aug, 2020)
Time Analysis
Cost per day: (CAD)
18.05
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,000CAD incentive)
  • 23.24CAD/day (Original Contract back in Aug, 2020)
Remaining Km
Can be driven up to:
659.92
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 384.62km/week (Contract Original back in Aug, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 2,000 cash
CAD/month x 19 months
2024 Audi S5 Sportback Progressiv (ID: #58437)
1,024
Toronto
2024 Audi

S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 919 CAD/month + tax
  • Months to End: 19 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 30,316 km/year (2,526 per month)
See all Details
CAD/month x 16 months
2022 Polestar Polestar 2 (ID: #55550)
1,120
Toronto, IN
2022 Polestar

Polestar 2 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,120 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 16 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 49,000 km total
  • Available Now: 147,625 km/year (12,302 per month)
See all Details
CAD/month x 3 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 3 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 72,000 km/year (6,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 700 cash
CAD/month x 39 months
2025 Hyundai Luxury Hybrid (ID: #69340)
266
Scarborough
2025 Hyundai

Luxury Hybrid Automatique 2WD Tear and Wear Package

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 266 CAD/month + tax
  • Cash Incentive: 700 CAD
  • Payment After Incentive: 248 CAD/month + tax
  • Residual Value: 16,000 CAD
  • Months to End: 39 months (Jul, 2029)
Vehicle Status
  • Contract Allowance: 30,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 30,985 km/year (2,582 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details
+ 4,000 cash
CAD/month x 26 months
2024 Hyundai N-Line DCT Ultimate (ID: #61300)
377
Toronto On
2024 Hyundai

N-Line DCT Ultimate Automatique 2WD

Payment Details
  • Current Payment: 377 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 531 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Months to End: 26 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,400 km total
  • Available Now: 26,585 km/year (2,215 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 3,000 cash
CAD/month x 13 months
2022 Toyota Camry SE (ID: #59566)
482
Toronto
2022 Toyota

Camry SE Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 482 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 713 CAD/month + tax
  • Residual Value: 12,254 CAD
  • Months to End: 13 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 52,615 km/year (4,385 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details